PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/15/16 EST. NO. 004 TIME 11:55 AM R.E. NAME: CARL BUTTERS 04-2J1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,083.43 E.W. @ F.A.(+) 042016 N 0001.0 1,083.43 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 1,083.43 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/15/16 EST. NO. 004 TIME 11:55 AM R.E. NAME: CARL BUTTERS 04-2J1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/15/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J1604 TIME 11:55 AM ESTIMATE NO. 004 BID OPENING 10/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: CARL BUTTERS DATE OF THIS ESTIMATE 06/15/16 LOCATION PROGRESS ESTIMATE 04-SOL-80 ----------------- 04-SOL-780 PETERSON-CHASE GENERAL IN SOLANO COUNTY AT VARIOUS 04-SOL-113 ENGINEERING CONSTRUCTION, INC. LOCATIONS 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606-0295 FED. AID NO. NHP-X095(28)E REPLACE OVERHEAD SIGN PANELS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 27,500.0000 27,500.00 0.100 2,750.00 0.600 16,500 002 TRAFFIC CONTROL SYSTEM LS 70,000.0000 70,000.00 1.000 70,000 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,500.0000 3,500.00 1.000 3,500 004 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700 006 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 40,700.0000 40,700.00 1.000 40,700 007 REMOVE SIGN STRUCTURE WALKWAY (EA) EA 2,000.0000 62,000.00 31.000 62,000 008 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 7.0000 57,610.00 7,913.000 55,391 009 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 16.0000 62,240.00 3,890.000 62,240 FOR RETROREFLECTIVE SHEETING (TYPE XI) 010 FURNISH LAMINATED PANEL SIGN (1" TYPE A) SQFT 26.0000 112,840.00 4,340.000 112,840 FOR RETROREFLECTIVE SHEETING (TYPE XI) 011 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.0000 41,150.00 8,230.000 41,150 012 MODIFY SIGN ILLUMINATION LS 65,000.0000 65,000.00 0.050 3,250.00 0.950 61,750 013 REMOVE ELECTRICAL SYSTEM LS 5,830.0000 5,830.00 0.050 291.50 0.950 5,538 PROGRAM CAS145 PAGE 2 DATE 06/15/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J1604 TIME 11:55 AM ESTIMATE NO. 004 BID OPENING 10/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: CARL BUTTERS DATE OF THIS ESTIMATE 06/15/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,291.50 534,309.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,083.43 1,083.43 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 7,374.93 535,392.93 014 MOBILIZATION LS 50,000.0000 50,000.00 1.000 50,000 ORIGINAL CONTRACT AMOUNT 601,070.00 TOTAL WORK COMPLETED 7,374.93 585,392.93 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 7,374.93 585,392.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/17/15 80 02/10/16 00/00/00 07/15/16 64 28 0 0 95% 80% PROGRESS IS SATISFACTORY CARL BUTTERS RESIDENT ENGINEER PROGRAM CAS145 DATE 06/15/16