PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/19/15 EST. NO. 003 TIME 10:36 AM R.E. NAME: NGUYEN, VERNON 04-2J2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/19/15 EST. NO. 003 TIME 10:36 AM R.E. NAME: NGUYEN, VERNON 04-2J2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/19/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J2004 TIME 10:36 AM ESTIMATE NO. 003 BID OPENING 04/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: NGUYEN, VERNON DATE OF THIS ESTIMATE 11/19/15 LOCATION PROGRESS ESTIMATE 04-SCL-152-30.4/R35.2 ----------------- BAY CITIES PAVING & GRADING, IN SANTA CLARA COUNTY ABOUT 20 MILE INC. EAST OF GILROY FROM PACHECO CREEK 1450 CIVIC CT, BLDG B-400 TO SANTA CLARA/MERCED COUNTY LINE CONCORD, CA 94520 FED. AID NO. NHP-P152(86)E COLD PLANE AC PAVEMENT/PLACE RHMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 2,415.0000 2,415.00 0.700 1,690 002 TRAFFIC CONTROL SYSTEM LS 145,000.0000 145,000.00 0.100 14,500.00 0.220 31,900 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,989.0000 3,989.00 0.100 398.90 0.220 877 004 JOB SITE MANAGEMENT LS 7,426.0000 7,426.00 0.100 742.60 0.220 1,633 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 525.0000 525.00 1.000 525 006 TEMPORARY DRAINAGE INLET PROTECTION EA 220.3500 2,864.55 13.000 2,864 007 TEMPORARY FIBER ROLL LF 8.6500 1,038.00 120.000 1,038.00 120.000 1,038 008 STREET SWEEPING LS 4,368.0000 4,368.00 0.100 436.80 0.220 960 009 REMOVE ASPHALT CONCRETE DIKE LF 0.5700 21,774.00 0.000 0 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.1000 501,900.00 7,986.000 16,770.60 23,394.000 49,127 011 CLEARING AND GRUBBING (LS) LS 10,500.0000 10,500.00 0.000 0 012 SHOULDER BACKING TON 138.0000 20,700.00 0.000 0 013 HOT MIX ASPHALT (TYPE A) TON 83.0500 689,315.00 2,302.400 191,214.32 5,245.170 435,611 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 84.6000 1,421,280.00 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.4200 77,924.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.4100 14,460.00 0.000 0 017 TACK COAT TON 776.1100 77,611.00 2.070 1,606.55 10.840 8,413 018 THERMOPLASTIC PAVEMENT MARKING SQFT 3.1500 2,331.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3700 36,852.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 135.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 13,182.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 11/19/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J2004 TIME 10:36 AM ESTIMATE NO. 003 BID OPENING 04/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: NGUYEN, VERNON DATE OF THIS ESTIMATE 11/19/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7400 4,647.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1500 7,560.00 0.000 0 024 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 025 PREPAVING INERTIAL PROFILER LS 7,350.0000 7,350.00 0.000 0 026 PREPAVING GRINDING DAY EA 9,250.0000 46,250.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/19/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J2004 TIME 10:36 AM ESTIMATE NO. 003 BID OPENING 04/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: NGUYEN, VERNON DATE OF THIS ESTIMATE 11/19/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 226,707.77 534,642.11 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 226,707.77 534,642.11 027 MOBILIZATION LS 346,800.0000 346,800.00 0.250 86,700.00 0.750 260,100 ORIGINAL CONTRACT AMOUNT 3,468,196.95 TOTAL WORK COMPLETED 313,407.77 794,742.11 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 313,407.77 794,742.11 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/22/15 85 07/27/15 07/27/15 01/12/16 45 30 0 0 23% 53% PROGRESS IS SATISFACTORY NGUYEN, VERNON RESIDENT ENGINEER PROGRAM CAS145 DATE 11/19/15