PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/19/19 EST. NO. 001 TIME 01:28 PM R.E. NAME: HINH, MINH 04-2J8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/19/19 EST. NO. 001 TIME 01:28 PM R.E. NAME: HINH, MINH 04-2J8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J8904 TIME 01:28 PM ESTIMATE NO. 001 BID OPENING 07/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/19 R.E. NAME: HINH, MINH DATE OF THIS ESTIMATE 11/19/19 LOCATION PROGRESS ESTIMATE 04-SCL-101-R8.8/R16.8 ----------------- DREAMBUILDER CONSTRUCTION CORP IN SANTA CLARA COUNTY IN AND NEAR DBA DREAMBUILDER SAN MARTIN AND MORGAN HILL FROM 0.3 18543 YORBA LINDA BLVD # 376; MILE SOUTH OF BUENA VISTA YORBA LINDA CA 92886 OVERCROSSING TO EAST MAIN AVENUE OVERCROSSING FED. AID NO. SNHG-Q101(356)E CONSTRUCT RUMBLE STRIPS, CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.500 2,000.00 0.500 2,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,400.0000 3,400.00 0.500 1,700.00 0.500 1,700 003 CONSTRUCTION AREA SIGNS LS 32,000.0000 32,000.00 0.400 12,800.00 0.400 12,800 004 TRAFFIC CONTROL SYSTEM LS 238,165.5000 238,165.50 0.100 23,816.55 0.100 23,816 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,200.0000 8,200.00 0.100 820.00 0.100 820 006 JOB SITE MANAGEMENT LS 14,000.0000 14,000.00 0.100 1,400.00 0.100 1,400 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.500 600.00 0.500 600 008 TEMPORARY COVER SQYD 1.2000 480.00 0.000 0 009 TEMPORARY CHECK DAM LF 11.0000 660.00 0.000 0 010 TEMPORARY DRAINAGE INLET PROTECTION EA 470.0000 940.00 0.000 0 011 STREET SWEEPING LS 19,000.0000 19,000.00 0.200 3,800.00 0.200 3,800 012 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.000 0 013 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4500 33,345.00 0.000 0 STRIPE (HAZARDOUS WASTE) 014 WOOD MULCH CY 188.0000 10,904.00 0.000 0 015 FIBER ROLLS LF 7.0000 7,490.00 0.000 0 016 CLASS 2 AGGREGATE BASE (CY) CY 750.0000 5,250.00 0.000 0 017 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,100.0000 28,600.00 0.000 0 018 REPLACE ASPHALT CONCRETE SURFACING CY 500.0000 225,000.00 383.350 191,675.00 383.350 191,675 019 REMOVE PAVEMENT MARKER EA 2.2700 3,518.50 0.000 0 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 9,300.00 0.000 0 021 CONCRETE BARRIER (TYPE 60M) LF 180.0000 90,000.00 0.000 0 022 SALVAGE CONCRETE BARRIER (TYPE K) LF 23.0000 8,280.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J8904 TIME 01:28 PM ESTIMATE NO. 001 BID OPENING 07/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/19 R.E. NAME: HINH, MINH DATE OF THIS ESTIMATE 11/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5900 205,110.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2800 15,288.00 0.000 0 025 6" RUMBLE STRIP STA 43.0000 31,820.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 026 12" RUMBLE STRIP STA 43.0000 23,650.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 460.0000 460.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J8904 TIME 01:28 PM ESTIMATE NO. 001 BID OPENING 07/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/19 R.E. NAME: HINH, MINH DATE OF THIS ESTIMATE 11/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 238,611.55 238,611.55 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 238,611.55 238,611.55 028 MOBILIZATION LS 100,000.0000 100,000.00 0.950 95,000.00 0.950 95,000 ORIGINAL CONTRACT AMOUNT 1,121,061.00 TOTAL WORK COMPLETED 333,611.55 333,611.55 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 333,611.55 333,611.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/18/19 70 10/03/19 10/03/19 01/24/20 27 6 0 0 29% 39% PROGRESS IS SATISFACTORY HINH, MINH RESIDENT ENGINEER PROGRAM CAS145 DATE 11/19/19