PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/07/20 EST. NO. 007 TIME 10:56 AM R.E. NAME: HINH, MINH 04-2J8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 74,821.44 A.C. @ L.S.(+) 080520 N 0001 0 74,821.44 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 74,821.44 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/07/20 EST. NO. 007 TIME 10:56 AM R.E. NAME: HINH, MINH 04-2J8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE DAMAGED DETEC. LOOPS -7,000.00 003 DAMAGED DETECTOR LOO 7,000.00 005 MISSING DOCUMENTS -10,000.00 005 MISSING DOCS 10,000.00 006 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 08/07/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J8904 TIME 10:56 AM ESTIMATE NO. 007 BID OPENING 07/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/03/20 R.E. NAME: HINH, MINH DATE OF THIS ESTIMATE 08/07/20 LOCATION FINAL ESTIMATE 04-SCL-101-R8.8/R16.8 -------------- DREAMBUILDER CONSTRUCTION CORP IN SANTA CLARA COUNTY IN AND NEAR DBA DREAMBUILDER SAN MARTIN AND MORGAN HILL FROM 0.3 18543 YORBA LINDA BLVD # 376; MILE SOUTH OF BUENA VISTA YORBA LINDA CA 92886 OVERCROSSING TO EAST MAIN AVENUE OVERCROSSING FED. AID NO. SNHG-Q101(356)E CONSTRUCT RUMBLE STRIPS, CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,400.0000 3,400.00 1.000 3,400 003 CONSTRUCTION AREA SIGNS LS 32,000.0000 32,000.00 0.800 25,600 004 TRAFFIC CONTROL SYSTEM LS 238,165.5000 238,165.50 1.000 238,165 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,200.0000 8,200.00 1.000 8,200 006 JOB SITE MANAGEMENT LS 14,000.0000 14,000.00 1.000 14,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200 008 TEMPORARY COVER SQYD 1.2000 480.00 0.000 0 009 TEMPORARY CHECK DAM LF 11.0000 660.00 0.000 0 010 TEMPORARY DRAINAGE INLET PROTECTION EA 470.0000 940.00 2.000 940 011 STREET SWEEPING LS 19,000.0000 19,000.00 1.000 19,000 012 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 1.000 1,000 013 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4500 33,345.00 74,164.000 33,373 STRIPE (HAZARDOUS WASTE) 014 WOOD MULCH CY 188.0000 10,904.00 78.000 14,664 015 FIBER ROLLS LF 7.0000 7,490.00 1,200.000 8,400 016 CLASS 2 AGGREGATE BASE (CY) CY 750.0000 5,250.00 7.000 5,250 017 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,100.0000 28,600.00 26.000 28,600 018 REPLACE ASPHALT CONCRETE SURFACING CY 500.0000 225,000.00 663.750 331,875 019 REMOVE PAVEMENT MARKER EA 2.2700 3,518.50 1,550.000 3,518 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 9,300.00 1,550.000 9,300 021 CONCRETE BARRIER (TYPE 60M) LF 180.0000 90,000.00 500.000 90,000 022 SALVAGE CONCRETE BARRIER (TYPE K) LF 23.0000 8,280.00 420.000 9,660 PROGRAM CAS145 PAGE 2 DATE 08/07/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J8904 TIME 10:56 AM ESTIMATE NO. 007 BID OPENING 07/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/03/20 R.E. NAME: HINH, MINH DATE OF THIS ESTIMATE 08/07/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5900 205,110.00 126,924.000 201,809 (ENHANCED WET NIGHT VISIBILITY) 024 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2800 15,288.00 52,760.000 14,772 025 6" RUMBLE STRIP STA 43.0000 31,820.00 740.000 31,820 (ASPHALT CONCRETE PAVEMENT) 026 12" RUMBLE STRIP STA 43.0000 23,650.00 550.000 23,650 (ASPHALT CONCRETE PAVEMENT) 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 460.0000 460.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/07/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J8904 TIME 10:56 AM ESTIMATE NO. 007 BID OPENING 07/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/03/20 R.E. NAME: HINH, MINH DATE OF THIS ESTIMATE 08/07/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,122,198.76 ADJUSTMENT OF COMPENSATION 74,821.44 74,821.44 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 74,821.44 1,197,020.20 028 MOBILIZATION LS 100,000.0000 100,000.00 1.000 100,000 ORIGINAL CONTRACT AMOUNT 1,121,061.00 TOTAL WORK COMPLETED 74,821.44 1,297,020.20 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 74,821.44 1,297,020.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/18/19 70 10/03/19 10/03/19 04/03/20 70 52 0 0 100% 100% HINH, MINH RESIDENT ENGINEER PROGRAM CAS145 DATE 08/07/20