PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/14/05 EST. NO.07 TIME 10:02 AM R.E. NAME: DOUG INORI 04-2R1504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0008 2,283.39 E.W. @ F.A.(+) 072804 N 1A 0 0009 579.93 091804 N 3A 0 0010 4,588.57 100904 N 2A 0 7,451.89 TOTAL THIS ESTIMATE 4,990.26 TOTAL PREVIOUS ESTIMATE 12,442.15 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/14/05 EST. NO.07 TIME 10:02 AM R.E. NAME: DOUG INORI 04-2R1504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING P/R (RUSSEL) -1,000.00 07 -1,000.00 -1,000.00 TOTAL DEDUCTIONS -1,000.00 -1,000.00 PROGRAM CAS145 PAGE 1 DATE 02/14/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2R1504 TIME 10:02 AM ESTIMATE NO. 07 BID OPENING 05/25/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/09/05 R.E. NAME: DOUG INORI DATE OF THIS ESTIMATE 02/14/05 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SM-82-3.5/5.0 ---------------------------------- 04-SM-82-8.8/9.6 O.C. JONES & SONS INC IN SAN MATEO COUNTY IN REDWOOD CITY 04-SM-82-10.6/12.3 1520 FOURTH STREET AND SAN MATEO AT VARIOUS LOCATIONS BERKELEY, CA 94710 FED. AID NO. N O N E RESURFACE ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 1.000 2,000.00 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) EA 3,400.0000 3,400.00 1.000 3,400.00 04 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.300 6,000.00 1.000 20,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 1.000 25,000.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,000.0000 4,000.00 2.000 4,000.00 S) 07 REMOVE BASE AND SURFACING M3 220.0000 35,200.00 120.200 26,444.00 08 REMOVE CONCRETE M3 220.0000 28,600.00 131.500 28,930.00 09 SEAL RANDOM CRACKS LNKM 1,400.0000 36,400.00 26.000 36,400.00 10 REPLACE ASPHALT CONCRETE SURFACING M3 210.0000 231,000.00 1,232.000 258,720.00 11 REPLACE CONCRETE PAVEMENT M3 1,345.0000 376,600.00 269.820 362,907.90 (RAPID STRENGTH CONCRETE) 12 THERMOPLASTIC PAVEMENT MARKING M2 21.0000 5,040.00 183.530 3,854.13 S) 13 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.1000 2,310.00 773.700 1,624.77 S) 14 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 1,760.00 284.200 1,136.80 S) 15 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 3,230.00 2,580.200 2,580.20 S) (BROKEN 5.18 M - 2.14 M) 16 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 3,360.00 530.000 3,180.00 S) 17 DETECTOR LOOP REPLACEMENT LS 12,500.0000 12,500.00 1.000 12,500.00 S) PROGRAM CAS145 PAGE 2 DATE 02/14/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2R1504 TIME 10:02 AM ESTIMATE NO. 07 BID OPENING 05/25/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/09/05 R.E. NAME: DOUG INORI DATE OF THIS ESTIMATE 02/14/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,000.00 793,677.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 7,451.89 12,442.15 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 13,451.89 806,119.95 18 MOBILIZATION LS 42,000.0000 42,000.00 1.000 42,000.00 ORIGINAL CONTRACT AMOUNT 833,400.00 TOTAL WORK COMPLETED 13,451.89 848,119.95 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,000.00 -1,000.00 TOTAL 12,451.89 847,119.95 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/17/04 90 07/06/04 07/16/04 02/09/05 110 38 0 26 100% 100% DOUG INORI RESIDENT ENGINEER PROGRAM CAS145 DATE 02/14/05