PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/28/06 EST. NO.03 TIME 12:17 PM R.E. NAME: GREWAL, SATINDER 04-2S4604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/28/06 EST. NO.03 TIME 12:17 PM R.E. NAME: GREWAL, SATINDER 04-2S4604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CERTIFIED PAYROLLS -10,000.00 03 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 09/28/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2S4604 TIME 12:17 PM ESTIMATE NO. 03 BID OPENING 06/06/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/15/06 R.E. NAME: GREWAL, SATINDER DATE OF THIS ESTIMATE 09/28/06 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-ALA-680-2.4/ .0 ---------------------------------- MKM CONSTRUCTION INC IN ALAMEDA COUNTY IN FREMONT AT PO BOX 2290 NORTHBOUND MISSION BOULEVARD CUPERTINO, CA 95015 OFF RAMP FED. AID NO. ER-37A3(4)E STORM DAMAGE REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 25.0000 1,250.00 40.000 1,000.00 02 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500.00 PROGRAM 03 WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.400 2,000.00 1.000 5,000.00 04 TEMPORARY SILT FENCE M 6.0000 1,500.00 138.000 828.00 05 TEMPORARY COVER M2 2.5000 500.00 0.000 0.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 250.00 0.000 0.00 07 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.300 450.00 1.000 1,500.00 S) 08 TRAFFIC CONTROL SYSTEM LS 8,000.0000 8,000.00 0.400 3,200.00 1.000 8,000.00 S) 09 REMOVE CHAIN LINK FENCE M 15.0000 195.00 13.000 195.00 10 REMOVE PIPE M 52.0000 416.00 8.000 416.00 11 REMOVE AC DITCH M2 45.0000 1,800.00 40.000 1,800.00 12 STRUCTURE BACKFILL (CHANNEL) M3 235.0000 32,900.00 64.000 15,040.00 150.000 35,250.00 13 DITCH EXCAVATION M3 90.0000 16,200.00 90.000 8,100.00 180.000 16,200.00 14 FIBER (EROSION CONTROL) KG 5.0000 415.00 990.000 4,950.00 990.000 4,950.00 S) 15 FIBER ROLLS M 14.0000 3,500.00 310.000 4,340.00 310.000 4,340.00 S) 16 COMPOST (EROSION CONTROL) M3 200.0000 200.00 1.000 200.00 1.000 200.00 S) 17 PURE LIVE SEED (EROSION CONTROL) KG 710.0000 4,970.00 11.300 8,023.00 11.300 8,023.00 S) 18 STABILIZING EMULSION (EROSION CONTROL) KG 2.0000 36.00 168.000 336.00 168.000 336.00 S) 19 MINOR CONCRETE (MINOR STRUCTURE) M3 1,800.0000 4,500.00 2.500 4,500.00 2.500 4,500.00 F) 20 600 MM PLASTIC PIPE M 200.0000 1,800.00 9.000 1,800.00 9.000 1,800.00 21 200 MM PERFORATED PLASTIC M 250.0000 57,500.00 230.000 57,500.00 PIPE UNDERDRAIN 22 CONCRETE (DITCH LINING) M3 1,240.0000 34,720.00 28.000 34,720.00 28.000 34,720.00 F) PROGRAM CAS145 PAGE 2 DATE 09/28/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2S4604 TIME 12:17 PM ESTIMATE NO. 03 BID OPENING 06/06/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/15/06 R.E. NAME: GREWAL, SATINDER DATE OF THIS ESTIMATE 09/28/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MISCELLANEOUS IRON AND STEEL KG 5.0000 595.00 119.000 595.00 119.000 595.00 F) 24 CHAIN LINK FENCE (TYPE CL-1.8) M 250.0000 3,250.00 13.000 3,250.00 13.000 3,250.00 PROGRAM CAS145 PAGE 3 DATE 09/28/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2S4604 TIME 12:17 PM ESTIMATE NO. 03 BID OPENING 06/06/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/15/06 R.E. NAME: GREWAL, SATINDER DATE OF THIS ESTIMATE 09/28/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 91,879.00 191,903.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 91,879.00 191,903.00 ORIGINAL CONTRACT AMOUNT 182,497.00 TOTAL WORK COMPLETED 91,879.00 191,903.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 81,879.00 181,903.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/06 45 07/11/06 07/17/06 09/15/06 45 0 0 3 100% 100% GREWAL, SATINDER RESIDENT ENGINEER PROGRAM CAS145 DATE 09/28/06