PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/17/25 EST. NO. 006 TIME 06:20 PM R.E. NAME: NIKZAD, ALI 04-2W4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 3,495.83 E.W. @ F.A.(+) 021925 N 0011.0 0002 1,310.95 022625 N 0012.0 0003 1,495.16 022725 N 0013.0 0004 1,495.16 022825 N 0014.0 0005 1,356.69 030325 N 0015.0 0006 5,023.25 031025 N 0016.0 0007 3,458.35 031125 N 0017.0 0008 408.01 031125 N 0018.0 0009 2,225.34 031425 N 0019.0 20,268.74 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 20,268.74 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/17/25 EST. NO. 006 TIME 06:20 PM R.E. NAME: NIKZAD, ALI 04-2W4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2W4504 TIME 06:20 PM ESTIMATE NO. 006 BID OPENING 04/16/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: NIKZAD, ALI DATE OF THIS ESTIMATE 07/17/25 LOCATION PROGRESS ESTIMATE 04-SCL-87-4.8 ----------------- GRANITE ROCK COMPANY SANTA CLARA COUNTY IN SAN JOSE NEAR WEST 5225 HELLYER AVENUE, SUITE 22 VIRGINIA STREET SAN JOSE CA 95138 FED. AID NO. N O N E MASONRY BLOCK SOUND WALL, MINOR CONCRETE A ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,100.0000 110,000.00 47.000 51,700 003 TRAFFIC CONTROL SYSTEM LS 22,500.0000 22,500.00 1.000 22,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 8,500.0000 8,500.00 0.000 0 005 JOB SITE MANAGEMENT LS 7,000.0000 7,000.00 1.000 7,000 006 WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 007 TEMPORARY DRAINAGE INLET PROTECTION EA 580.0000 1,160.00 2.000 1,160 008 TEMPORARY CONSTRUCTION ENTRANCE EA 8,500.0000 8,500.00 1.000 8,500 009 STREET SWEEPING LS 5,000.0000 5,000.00 1.000 5,000 010 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 1.000 2,000 011 TREATED WOOD WASTE LB 0.2700 8,046.00 29,800.000 8,046 012 REMOVE SOUND WALL (PLYWOOD SHEET) SQFT 8.1400 56,980.00 7,000.000 56,980 013 CLEARING AND GRUBBING (LS) LS 16,000.0000 16,000.00 1.000 16,000 014 STRUCTURE EXCAVATION (SOUND WALL) CY 150.0000 51,000.00 340.000 51,000 (F) 015 STRUCTURE BACKFILL (SOUND WALL) CY 150.0000 30,000.00 200.000 30,000 (F) 016 LEAN CONCRETE BACKFILL CY 250.0000 12,500.00 50.000 12,500 (F) 017 CHECK AND TEST EXISTING IRRIGATION LS 6,000.0000 6,000.00 1.000 6,000 FACILITIES 018 CERTIFY EXISTING BACKFLOW PREVENTERS LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 019 STRAW SQFT 0.7500 5,850.00 0.000 0 020 18" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 210.0000 174,300.00 830.000 174,300 (SOUND WALL) 021 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 022 MINOR CONCRETE (MINOR STRUCTURE) CY 1,550.0000 116,250.00 75.000 116,250 (F) PROGRAM CAS145 PAGE 2 DATE 07/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2W4504 TIME 06:20 PM ESTIMATE NO. 006 BID OPENING 04/16/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: NIKZAD, ALI DATE OF THIS ESTIMATE 07/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BAR REINFORCING STEEL (EPOXY COATED) LB 2.1000 41,475.00 19,750.000 41,475 (F) 024 SOUND WALL (MASONRY BLOCK) SQFT 41.0000 277,160.00 6,760.000 277,160 (F) 025 ANTI-GRAFFITI COATING SQFT 7.4000 50,024.00 6,760.000 50,024 (F) 026 TEMPORARY CHAIN LINK FENCE WITH PRIVACY LF 12.0000 2,880.00 240.000 2,880 SCREEN (TYPE CL-6) 027 4' CHAIN LINK GATE (TYPE CL-8) EA 2,250.0000 2,250.00 0.000 0 028 REMOVE FENCE LF 5.0000 320.00 64.000 320 029 REMOVE GATE EA 750.0000 750.00 1.000 750 PROGRAM CAS145 PAGE 3 DATE 07/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2W4504 TIME 06:20 PM ESTIMATE NO. 006 BID OPENING 04/16/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: NIKZAD, ALI DATE OF THIS ESTIMATE 07/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,000.00 946,045.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 20,268.74 20,268.74 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 22,268.74 966,313.74 030 MOBILIZATION LS 64,000.0000 64,000.00 1.000 64,000 ORIGINAL CONTRACT AMOUNT 1,084,945.00 TOTAL WORK COMPLETED 22,268.74 1,030,313.74 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 22,268.74 1,030,313.74 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/22/24 100 06/06/24 06/06/24 10/28/25 46 212 0 0 91% 46% PROGRESS IS SATISFACTORY NIKZAD, ALI RESIDENT ENGINEER