PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/28/21 EST. NO. 003 TIME 01:30 PM R.E. NAME: PATENIA, DANILO 04-2W7604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0051 190,494.08 E.W. @ F.A.(+) 100621 N 0044.0 0052 206,616.68 100621 N 0045.0 0053 577.12 100621 N 0046.0 0054 66,805.15 100721 N 0047.0 0055 3,678.53 100721 N 0048.0 0056 629.41 100721 N 0049.0 0057 753,129.56 101021 N 0050.0 0058 3,425.99 101021 N 0052.0 0059 577.12 101021 N 0053.0 0060 4,352.74 101221 N 0055.0 0061 348.38 101221 N 0056.0 0062 22,655.42 093021 N 0057.0 1,253,290.18 TOTAL THIS ESTIMATE 988,021.91 TOTAL PREVIOUS ESTIMATE 2,241,312.09 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/28/21 EST. NO. 003 TIME 01:30 PM R.E. NAME: PATENIA, DANILO 04-2W7604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/28/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2W7604 TIME 01:30 PM ESTIMATE NO. 003 BID OPENING 06/30/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/28/21 R.E. NAME: PATENIA, DANILO DATE OF THIS ESTIMATE 10/28/21 LOCATION RERUN PROGRESS ESTIMATE 04-NAP-29-42.1 ----------------------- TEAM GHILOTTI, INC. NAPA CO., LAKE CO 2531 PETALUMA BLVD SOUTH, HWY, EAST OF PETALUMA, CA 94952 ROBERT LOUIS STEVENSON STATE PARK FED. AID NO. N O N E REPAIR PAVEMENT DAMAGED BY CALFIRE EQUIPME ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR PAVEMENT DAMAGED BY CALFIRE EQUIP LS 25,440.0000 25,440.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/28/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2W7604 TIME 01:30 PM ESTIMATE NO. 003 BID OPENING 06/30/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/28/21 R.E. NAME: PATENIA, DANILO DATE OF THIS ESTIMATE 10/28/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,253,290.18 2,241,312.09 SUBTOTAL AMOUNT EARNED 1,253,290.18 2,241,312.09 ORIGINAL CONTRACT AMOUNT 25,440.00 TOTAL WORK COMPLETED 1,253,290.18 2,241,312.09 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,253,290.18 2,241,312.09 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/29/21 60 08/09/21 08/09/21 11/02/21 57 0 0 0 51% 95% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H PATENIA, DANILO RESIDENT ENGINEER PROGRAM CAS145 DATE 10/28/21