PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/13/24 EST. NO. 003 TIME 02:42 PM R.E. NAME: CHAMPANERIA, VINAY 04-2Y4804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/13/24 EST. NO. 003 TIME 02:42 PM R.E. NAME: CHAMPANERIA, VINAY 04-2Y4804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/13/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2Y4804 TIME 02:42 PM ESTIMATE NO. 003 BID OPENING 04/03/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: CHAMPANERIA, VINAY DATE OF THIS ESTIMATE 09/13/24 LOCATION RERUN PROGRESS ESTIMATE 04-ALA-238-R14.5/16.7 ----------------------- O.C. JONES & SONS, INC. ALAMEDA COUNTY IN AND NEAR SAN LEANDRO 1520 FOURTH STREET FROM ROUTE 580 OVERCROSSING TO ROUTE 880 BERKELEY CA 94710 FED. AID NO. N O N E COLD PLANE AC PAVEMENT AND PLACE HMA (TYPE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.050 125.00 1.000 2,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 30,000.00 7.000 7,000.00 30.000 30,000 003 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.360 9,000.00 1.000 25,000 004 TRAFFIC CONTROL SYSTEM LS 138,000.0000 138,000.00 0.100 13,800.00 1.000 138,000 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 160.0000 14,400.00 14.000 2,240 006 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 135.0000 4,050.00 14.000 1,890 SYSTEM 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 5,000.0000 10,000.00 2.000 10,000 008 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.100 1,500.00 1.000 15,000 009 WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.100 100.00 1.000 1,000 010 TEMPORARY DRAINAGE INLET PROTECTION EA 190.0000 5,510.00 4.000 760.00 29.000 5,510 011 STREET SWEEPING LS 15,000.0000 15,000.00 0.100 1,500.00 1.000 15,000 012 NOISE MONITORING LS 3,000.0000 3,000.00 1.000 3,000 013 HOT MIX ASPHALT (TYPE A) TON 164.0000 282,080.00 1,778.540 291,680 014 TACK COAT TON 500.0000 1,500.00 2.560 1,280 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 15.0000 89,100.00 106.660 1,599.90 5,806.660 87,099 016 REMOVE PAVEMENT MARKER EA 2.0000 1,840.00 265.000 530 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 5,335.00 265.000 1,457 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.4500 4,422.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.4500 59,160.00 13,344.000 19,348 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 6,650.00 2,704.000 6,760 (ENHANCED WET NIGHT VISIBILITY) 021 12" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 3,200.00 218.000 1,090 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 09/13/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2Y4804 TIME 02:42 PM ESTIMATE NO. 003 BID OPENING 04/03/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: CHAMPANERIA, VINAY DATE OF THIS ESTIMATE 09/13/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 19,755.00 16,266.000 7,319 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,200.0000 1,200.00 1.000 1,200 SYSTEM ELEMENTS DURING CONSTRUCTION 024 MODIFYING TRAFFIC MONITORING STATIONS LS 13,000.0000 13,000.00 0.450 5,850 PROGRAM CAS145 PAGE 3 DATE 09/13/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2Y4804 TIME 02:42 PM ESTIMATE NO. 003 BID OPENING 04/03/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: CHAMPANERIA, VINAY DATE OF THIS ESTIMATE 09/13/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 35,384.90 672,756.46 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 35,384.90 672,756.46 ORIGINAL CONTRACT AMOUNT 750,702.50 TOTAL WORK COMPLETED 35,384.90 672,756.46 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 35,384.90 672,756.46 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/19/24 30 06/19/24 06/19/24 09/06/24 30 14 0 0 88% 100% PROGRESS IS SATISFACTORY CHAMPANERIA, VINAY RESIDENT ENGINEER