PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/25 EST. NO. 001 TIME 02:22 PM R.E. NAME: NGUYEN, HUNG V 04-2Y5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/25 EST. NO. 001 TIME 02:22 PM R.E. NAME: NGUYEN, HUNG V 04-2Y5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/16/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2Y5504 TIME 02:22 PM ESTIMATE NO. 001 BID OPENING 05/14/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/25 R.E. NAME: NGUYEN, HUNG V DATE OF THIS ESTIMATE 06/16/25 LOCATION RERUN PROGRESS ESTIMATE 04-SCL-101-40.2/48.6 ----------------------- O.C. JONES & SONS, INC. SANTA CLARA COUNTY IN SAN JOSE AND 1520 FOURTH STREET MOUNTAIN VIEW FROM GUADALUPE RIVER BRIDGE BERKELEY CA 94710 TO NORTH SHORELINE BOULEVARD OVERCROSSING FED. AID NO. N O N E COLD PLANE AC PAVEMENT, PLACE HMA (TYPE A) ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 55,000.00 25.000 25,000.00 25.000 25,000 003 CONSTRUCTION AREA SIGNS LS 49,700.0000 49,700.00 0.750 37,275.00 0.750 37,275 004 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.800 120,000.00 0.800 120,000 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 260.0000 14,300.00 25.000 6,500.00 25.000 6,500 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,000.0000 12,000.00 0.800 9,600.00 0.800 9,600 007 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 0.800 16,000.00 0.800 16,000 008 WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 009 TEMPORARY DRAINAGE INLET PROTECTION EA 167.0000 5,010.00 30.000 5,010.00 30.000 5,010 010 STREET SWEEPING LS 25,000.0000 25,000.00 0.800 20,000.00 0.800 20,000 011 TEMPORARY CONCRETE WASHOUT LS 5,500.0000 5,500.00 1.000 5,500.00 1.000 5,500 012 NOISE MONITORING LS 2,000.0000 2,000.00 0.800 1,600.00 0.800 1,600 013 BASE BOND BREAKER SQYD 8.0000 11,920.00 1,490.000 11,920.00 1,490.000 11,920 014 HOT MIX ASPHALT (TYPE A) TON 145.0000 875,800.00 5,009.730 726,410.85 5,009.730 726,410 015 TACK COAT TON 1,200.0000 16,800.00 14.000 16,800.00 14.000 16,800 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.5000 209,690.00 32,260.000 209,690.00 32,260.000 209,690 017 DRILL AND BOND (DOWEL BAR) EA 45.0000 44,100.00 980.000 44,100.00 980.000 44,100 018 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 1,340.0000 804,000.00 600.000 804,000.00 600.000 804,000 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 26.5000 33,390.00 0.000 0 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 86,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 4,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 022 6" TRAFFIC STRIPE TAPE (BROKEN 12-3) LF 2.5000 6,250.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/16/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2Y5504 TIME 02:22 PM ESTIMATE NO. 001 BID OPENING 05/14/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/25 R.E. NAME: NGUYEN, HUNG V DATE OF THIS ESTIMATE 06/16/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 5.8000 135,952.00 0.000 0 (BROKEN 36-12) 024 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 5.8000 88,218.00 0.000 0 (WARRANTY) (BROKEN 36-12) PROGRAM CAS145 PAGE 3 DATE 06/16/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2Y5504 TIME 02:22 PM ESTIMATE NO. 001 BID OPENING 05/14/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/25 R.E. NAME: NGUYEN, HUNG V DATE OF THIS ESTIMATE 06/16/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,062,905.85 2,062,905.85 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,062,905.85 2,062,905.85 025 MOBILIZATION LS 217,000.0000 217,000.00 1.000 217,000.00 1.000 217,000 ORIGINAL CONTRACT AMOUNT 2,875,830.00 TOTAL WORK COMPLETED 2,279,905.85 2,279,905.85 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,279,905.85 2,279,905.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/26/24 55 04/15/25 04/15/25 12/31/25 24 24 0 0 79% 44% PROGRESS IS SATISFACTORY NGUYEN, HUNG V RESIDENT ENGINEER