PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/12 EST. NO.13 TIME 03:30 PM R.E. NAME: BAHADUR, SINGH 04-3A0904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0013 1,277.72 E.W. @ F.A.(+) 081712 N 120029 0014 354.20 090512 N 120030 0015 2,934.77 091012 N 120031 0016 1,135.39 091112 N 120032 0017 524.37 091112 N 120033 0020 1,100.55 091312 N 120036 0022 3,542.00 091212 N 120038 0023 499.68 091412 N 120039 0025 2,345.01 091712 N 120041 0026 15,047.33 092012 N 120042 0027 1,926.11 092112 N 120043 0028 6,916.66 092412 N 120044 0029 887.41 091912 N 120045 0031 797.28 092712 N 120047 0034 2,254.42 100912 N 120050 0035 1,276.91 101012 N 120051 42,819.81 TOTAL THIS ESTIMATE 183,309.33 TOTAL PREVIOUS ESTIMATE 226,129.14 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/12 EST. NO.13 TIME 03:30 PM R.E. NAME: BAHADUR, SINGH 04-3A0904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A0904 TIME 03:30 PM ESTIMATE NO. 13 BID OPENING 06/22/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/21/12 R.E. NAME: BAHADUR, SINGH DATE OF THIS ESTIMATE 11/21/12 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-ALA-24-5.7/ .0 ---------------------------------- 04-ALA-92-2.6/ .0 GEMS ENVIRONMENTAL MANAGEMENT IN ALAMEDA, CONTRA COSTA AND SAN 04-ALA-980-1.2/ .0 SERVICES, INC. MATEO COUNTIES AT VARIOUS STATE P.O. BOX 5001 FACILITIES BAY POINT, CA 94565 ________________________________ FED. AID NO. N O N E REPLACE UNDERGROUND STORAGE TANKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE CL-6) LF 5.0600 4,554.00 798.000 4,037 002 HAZARDOUS MATERIALS MITIGATION PLANS LS 114,770.7300 114,770.73 1.000 114,770 AND REPORTS 003 CONSTRUCTION SITE MANAGEMENT LS 17,497.4800 17,497.48 0.074 1,294.81 1.000 17,497 004 PREPARE WATER POLLUTION CONTROL LS 4,374.3700 4,374.37 0.750 3,280 PROGRAM 005 DEWATERING AND NON-STORM WATER DISCHARGE LS 56,025.5900 56,025.59 1.000 56,025 CONTROL 006 TEMPORARY FIBER ROLL LF 34.0400 5,106.00 113.000 3,846 007 TEMPORARY GRAVEL BAG BERM LF 28.3300 7,365.80 196.000 5,552 008 TEMPORARY COVER SQYD 10.5400 1,581.00 113.000 1,191 009 TEMPORARY CHECK DAM LF 11.4200 1,370.40 91.000 1,039 010 TEMPORARY DRAINAGE INLET PROTECTION EA 715.0400 715.04 1.000 715 011 STREET SWEEPING LS 12,065.5700 12,065.57 0.074 892.85 1.000 12,065 012 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 8,219.9700 8,219.97 0.074 608.28 1.000 8,219 013 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.070 175.00 0.970 2,425 014 TRAFFIC CONTROL SYSTEM LS 19,605.0000 19,605.00 0.074 1,450.77 1.000 19,605 015 PORTABLE CHANGEABLE MESSAGE SIGN LS 997.0000 997.00 0.074 73.78 1.000 997 016 REMOVE CHAIN LINK FENCE LF 14.0000 1,260.00 86.000 1,204 017 REMOVE CHAIN LINK GATE EA 200.0000 400.00 2.000 400 018 REMOVE PARKING BUMPER EA 99.0000 495.00 5.000 495 019 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 24.0000 2,160.00 58.000 1,392.00 58.000 1,392 020 REMOVE PAINTED TRAFFIC STRIPE LF 7.0000 8,890.00 157.000 1,099.00 602.200 4,215 021 RELOCATE BACKFLOW PREVENTER EA 1,177.7200 1,177.72 1.000 1,177 022 ADJUST WATER VALVE COVER TO GRADE EA 491.4100 982.82 2.000 982 PROGRAM CAS145 PAGE 2 DATE 11/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A0904 TIME 03:30 PM ESTIMATE NO. 13 BID OPENING 06/22/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/21/12 R.E. NAME: BAHADUR, SINGH DATE OF THIS ESTIMATE 11/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 71.0000 10,650.00 100.000 7,100 024 REMOVE CRASH CUSHION EA 95.0000 1,330.00 0.000 0 025 CLEARING AND GRUBBING LS 4,536.6100 4,536.61 1.000 4,536 026 ROADWAY EXCAVATION CY 33.5000 18,425.00 1,028.000 34,438 027 DITCH EXCAVATION CY 153.0000 2,754.00 22.000 3,366 028 EROSION CONTROL (COMPOST BLANKET) CY 805.1733 1,207.76 1.500 1,207 029 FIBER ROLLS LF 49.0000 4,410.00 90.000 4,410 030 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 9.7500 8,580.00 880.000 8,580 031 ROLLED EROSION CONTROL PRODUCT SQFT 7.0000 910.00 130.000 910 (NETTING) 032 CLASS 3 AGGREGATE BASE CY 42.1500 16,017.00 632.000 26,638 033 REPLACE ASPHALT CONCRETE SURFACING CY 475.0000 17,575.00 35.600 16,910 034 HOT MIX ASPHALT (TYPE A) TON 320.0000 84,800.00 247.960 79,347 035 DRIVE PILE (CLASS 90) (ALTERNATIVE X) EA 13,100.0000 52,400.00 4.000 52,400 036 FURNISH PILING (CLASS 90) LF 62.0000 12,400.00 200.000 12,400 (ALTERNATIVE X) 037 MINOR CONCRETE (CURB) LF 20.0000 3,200.00 154.000 3,080 038 CHAIN LINK FENCE (TYPE CL-6, SLATTED) LF 34.0000 4,760.00 140.000 4,760 039 12' CHAIN LINK GATE (TYPE CL-6) EA 3,292.0000 3,292.00 1.000 3,292 040 DELINEATOR (CLASS 1) EA 102.0000 1,530.00 20.000 2,040.00 20.000 2,040 041 ALTERNATIVE CRASH CUSHION SYSTEM EA 54,475.3000 54,475.30 0.000 0 042 4" THERMOPLASTIC TRAFFIC STRIPE LF 14.0000 18,900.00 720.000 10,080.00 1,362.500 19,075 043 THERMOPLASTIC PAVEMENT MARKING SQFT 47.0000 7,990.00 109.000 5,123.00 268.000 12,596 044 PARKING BUMPER (PRECAST CONCRETE) EA 120.0000 1,560.00 13.000 1,560 045 PAVEMENT MARKER (RETROREFLECTIVE) EA 220.0000 880.00 3.000 660.00 3.000 660 046 BUILDING WORK LS 1,121,513.3100 1,121,513.31 0.996 1,117,027 PROGRAM CAS145 PAGE 3 DATE 11/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A0904 TIME 03:30 PM ESTIMATE NO. 13 BID OPENING 06/22/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/21/12 R.E. NAME: BAHADUR, SINGH DATE OF THIS ESTIMATE 11/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 24,889.49 1,677,471.05 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 42,819.81 226,129.14 SUBTOTAL AMOUNT EARNED 67,709.30 1,903,600.19 ORIGINAL CONTRACT AMOUNT 1,726,209.47 TOTAL WORK COMPLETED 67,709.30 1,903,600.19 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 67,709.30 1,903,600.19 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/28/11 300 08/12/11 08/12/11 11/21/12 299 20 0 0 100% 100% BAHADUR, SINGH RESIDENT ENGINEER PROGRAM CAS145 DATE 11/21/12