PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/30/12 EST. NO.07 TIME 02:05 PM R.E. NAME: CHOI, EUNMI 04-3A4004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0015 4,529.07 E.W. @ F.A.(+) 083111 N S003B0 0020 1,230.08 081811 N S002B0 5,759.15 TOTAL THIS ESTIMATE 22,683.93 TOTAL PREVIOUS ESTIMATE 28,443.08 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/30/12 EST. NO.07 TIME 02:05 PM R.E. NAME: CHOI, EUNMI 04-3A4004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING DOCUMENT -1,000.00 02 OUTSTANDING DOCUMENT -5,000.00 04 UDBE -5,000.00 04 MISSING DOCUMENT 1,000.00 07 OUTSTANDING DOCUMENT 5,000.00 07 6,000.00 -5,000.00 TOTAL DEDUCTIONS 6,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 01/30/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A4004 TIME 02:05 PM ESTIMATE NO. 07 BID OPENING 03/15/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/01/11 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 01/30/12 LOCATION SEMI-FINAL ESTIMATE 04-SCL-152-19.3/20.3 ------------------- GRANITE CONSTRUCTION COMPANY IN SANTA CLARA COUNTY NEAR GILROY AMBRYN MCBRIDE 580 W. BEACH STREET WATSONVILLE, CA 95076-5058 FED. AID NO. HSNH-P152(75)E CONSTRUCT LEFT TURN POCKET ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE CL-6) LF 6.0000 4,200.00 608.000 3,648.00 002 TEMPORARY FENCE (TYPE ESA) LF 2.0000 5,020.00 3,468.000 6,936.00 003 TEMPORARY FENCE (WILDLIFE EXCLUSION) LF 6.0000 22,980.00 0.000 0.00 004 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 1.000 3,000.00 005 PREPARE WATER POLLUTION CONTROL LS 900.0000 900.00 1.000 900.00 PROGRAM 006 TEMPORARY FIBER ROLL LF 3.0000 8,880.00 0.000 0.00 007 TEMPORARY SILT FENCE LF 3.0000 3,000.00 0.000 0.00 008 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 6,000.00 2.000 6,000.00 009 TEMPORARY COVER SQYD 4.0000 2,000.00 4.000 16.00 010 TEMPORARY CHECK DAM LF 11.0000 990.00 0.000 0.00 011 TEMPORARY HYDRAULIC MULCH SQYD 1.0000 9,100.00 0.000 0.00 (BONDED FIBER MATRIX) 012 STREET SWEEPING LS 5,000.0000 5,000.00 1.000 5,000.00 013 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 400.0000 400.00 1.000 400.00 014 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 1.000 2,500.00 015 TRAFFIC CONTROL SYSTEM LS 19,500.0000 19,500.00 1.000 19,500.00 016 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.2500 992.50 5,402.000 1,350.50 017 TEMPORARY PAVEMENT MARKER EA 2.0000 220.00 116.000 232.00 018 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,000.0000 2,000.00 1.000 2,000.00 019 TEMPORARY RAILING (TYPE K) LF 10.0000 12,200.00 1,360.000 13,600.00 020 TEMPORARY CRASH CUSHION EA 2,000.0000 8,000.00 4.000 8,000.00 (TYPE ABSORB 350) 021 ABANDON CULVERT LF 40.0000 2,000.00 46.000 1,840.00 022 REMOVE FENCE LF 2.0000 5,200.00 2,332.000 4,664.00 PROGRAM CAS145 PAGE 2 DATE 01/30/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A4004 TIME 02:05 PM ESTIMATE NO. 07 BID OPENING 03/15/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/01/11 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 01/30/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE FLARED END SECTION EA 200.0000 800.00 4.000 800.00 024 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 2,700.00 3,740.000 3,740.00 STRIPE 025 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 858.00 2,095.000 628.50 026 REMOVE PAVEMENT MARKER EA 1.0000 130.00 156.000 156.00 027 REMOVE CULVERT LF 29.0000 3,770.00 137.000 3,973.00 028 REMOVE HEADWALL EA 750.0000 1,500.00 2.000 1,500.00 029 RELOCATE ROADSIDE SIGN-ONE POST EA 220.0000 2,420.00 18.000 3,960.00 030 RELOCATE ROADSIDE SIGN-TWO POST EA 375.0000 2,625.00 6.000 2,250.00 031 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 12,700.00 2,941.000 14,705.00 032 ROADWAY EXCAVATION CY 15.0000 42,000.00 2,543.000 38,145.00 033 LEAD COMPLIANCE PLAN LS 400.0000 400.00 1.000 400.00 034 CONCRETE BACKFILL FAST SETTING CY 250.0000 11,250.00 30.000 7,500.00 035 EROSION CONTROL (COMPOST BLANKET) CY 100.0000 6,000.00 60.000 6,000.00 036 FIBER ROLLS LF 2.0000 8,400.00 3,922.000 7,844.00 037 COMPOST (INCORPORATE) SQYD 10.0000 8,500.00 850.000 8,500.00 038 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.1200 9,816.00 81,800.000 9,816.00 039 HOT MIX ASPHALT (TYPE A) TON 119.0000 618,800.00 5,170.600 615,301.40 040 PAVEMENT REINFORCING FABRIC SQYD 1.0000 5,570.00 5,570.000 5,570.00 041 DATA CORE LS 2,000.0000 2,000.00 1.000 2,000.00 042 TACK COAT TON 1.0000 12.00 12.000 12.00 043 18" ALTERNATIVE PIPE CULVERT (TYPE A) LF 65.0000 1,560.00 15.500 1,007.50 044 18" ALTERNATIVE PIPE CULVERT (TYPE B) LF 50.0000 6,500.00 121.000 6,050.00 045 18" ALTERNATIVE FLARED END SECTION EA 250.0000 2,000.00 8.000 2,000.00 046 ROCK SLOPE PROTECTION CY 125.0000 4,375.00 35.000 4,375.00 (BACKING NO. 1, METHOD B) 047 ROCK SLOPE PROTECTION CY 125.0000 5,250.00 42.000 5,250.00 (BACKING NO. 2, METHOD B) 048 ROCK SLOPE PROTECTION FABRIC SQFT 1.0000 1,650.00 1,650.000 1,650.00 049 FENCE (TYPE WM, METAL POST) LF 9.0000 21,060.00 2,385.000 21,465.00 PROGRAM CAS145 PAGE 3 DATE 01/30/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A4004 TIME 02:05 PM ESTIMATE NO. 07 BID OPENING 03/15/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/01/11 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 01/30/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 3,200.00 9,521.000 3,808.40 051 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 200.00 100.000 200.00 052 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 560.00 143.000 572.00 053 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 480.00 181.000 724.00 PROGRAM CAS145 PAGE 4 DATE 01/30/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A4004 TIME 02:05 PM ESTIMATE NO. 07 BID OPENING 03/15/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/01/11 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 01/30/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 859,489.30 ADJUSTMENT OF COMPENSATION 0.00 14,478.00 EXTRA WORK 5,759.15 13,965.08 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 5,759.15 887,932.38 054 MOBILIZATION LS 5,000.0000 5,000.00 1.000 5,000.00 ORIGINAL CONTRACT AMOUNT 916,168.50 TOTAL WORK COMPLETED 5,759.15 892,932.38 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 6,000.00 -5,000.00 TOTAL 11,759.15 887,932.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/04/11 50 05/19/11 05/19/11 09/01/11 56 17 0 6 100% 100% CHOI, EUNMI RESIDENT ENGINEER PROGRAM CAS145 DATE 01/30/12