PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/19/12 EST. NO.03 TIME 04:32 PM R.E. NAME: TRUONG, HENRY 04-3A5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/19/12 EST. NO.03 TIME 04:32 PM R.E. NAME: TRUONG, HENRY 04-3A5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A5504 TIME 04:32 PM ESTIMATE NO. 03 BID OPENING 06/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/12 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 03/19/12 LOCATION PROGRESS ESTIMATE 04-ALA-880-3.7/4.2 ----------------- ROADWAY ENGINEERING WORKS, INC IN ALAMEDA COUNTY ON ROUTE 880 IN 3442 6TH STREET FREMONT FROM FREMONT BOULEVARD CERES, CA 95307 LANDING ROAD OVERCROSSING TO 0.2 MILE SOUTH OF AUTO MALL PARKWAY AT THE NIMITZ TRUCK INSPECTION FED. AID NO. N O N E REPLACE SB CMS SIGNS, INSPECT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.000 0.00 002 PREPARE WATER POLLUTION CONTROL LS 1,350.0000 1,350.00 0.500 675.00 PROGRAM 003 STREET SWEEPING LS 1,500.0000 1,500.00 0.000 0.00 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.000 0.00 005 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.000 0.00 006 TRAFFIC CONTROL SYSTEM LS 12,500.0000 12,500.00 0.200 2,500.00 0.400 5,000.00 007 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 1,000.00 0.000 0.00 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,500.0000 3,500.00 0.000 0.00 009 TEMPORARY RAILING (TYPE K) LF 55.0000 19,250.00 262.500 14,437.50 010 TEMPORARY CRASH CUSHION MODULE EA 400.0000 4,400.00 5.500 2,200.00 011 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 0.000 0.00 012 ROADWAY EXCAVATION CY 40.0000 26,000.00 325.000 13,000.00 013 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0.00 014 FIBER ROLLS LF 5.2500 6,300.00 0.000 0.00 015 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.2300 2,127.50 0.000 0.00 016 MAINTAIN EXISTING PLANTED AREAS LS 2,000.0000 2,000.00 0.000 0.00 017 MAINTAIN EXISTING IRRIGATION FACILITIES LS 2,000.0000 2,000.00 0.000 0.00 018 MINOR HOT MIX ASPHALT TON 1,500.0000 7,500.00 0.000 0.00 019 MINOR CONCRETE (BACKFILL) CY 165.0000 16,500.00 0.000 0.00 020 GUARD RAILING DELINEATOR EA 50.0000 200.00 0.000 0.00 021 OBJECT MARKER (TYPE L-1) EA 100.0000 100.00 0.000 0.00 022 METAL BEAM GUARD RAILING (WOOD POST) LF 50.0000 10,000.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 03/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A5504 TIME 04:32 PM ESTIMATE NO. 03 BID OPENING 06/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/12 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 03/19/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 1,000.00 0.000 0.00 024 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,600.0000 2,600.00 0.000 0.00 025 BUILDING WORK LS 424,870.0000 424,870.00 0.134 56,932.58 0.297 126,186.39 PROGRAM CAS145 PAGE 3 DATE 03/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A5504 TIME 04:32 PM ESTIMATE NO. 03 BID OPENING 06/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/12 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 03/19/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 59,432.58 161,498.89 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 59,432.58 161,498.89 ORIGINAL CONTRACT AMOUNT 552,197.50 TOTAL WORK COMPLETED 59,432.58 161,498.89 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 59,432.58 161,498.89 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/28/11 125 12/21/11 12/21/11 08/01/12 46 14 0 14 29% 26% PROGRESS IS SATISFACTORY SATISFACTORY TRUONG, HENRY RESIDENT ENGINEER PROGRAM CAS145 DATE 03/19/12