PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/13 EST. NO.11 TIME 03:05 PM R.E. NAME: TRUONG, HENRY 04-3A5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0014 75.61 E.W. @ F.A.(+) 103012 N 037 0 0015 1,890.52 103012 N 038 0 0016 112.06 102912 N 039 0 2,078.19 TOTAL THIS ESTIMATE 236,726.01 TOTAL PREVIOUS ESTIMATE 238,804.20 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/13 EST. NO.11 TIME 03:05 PM R.E. NAME: TRUONG, HENRY 04-3A5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE NO SUBMIT CEM 2070 -10,000.00 06 NO SUBMIT CEM 2070 10,000.00 07 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A5504 TIME 03:05 PM ESTIMATE NO. 11 BID OPENING 06/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/30/12 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 01/24/13 LOCATION SEMI-FINAL ESTIMATE 04-ALA-880-3.7/4.2 ------------------- ROADWAY ENGINEERING WORKS, INC IN ALAMEDA COUNTY ON ROUTE 880 IN 3442 6TH STREET FREMONT FROM FREMONT BOULEVARD CERES, CA 95307 LANDING ROAD OVERCROSSING TO 0.2 MILE SOUTH OF AUTO MALL PARKWAY AT THE NIMITZ TRUCK INSPECTION FED. AID NO. N O N E REPLACE SB CMS SIGNS, INSPECT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500 002 PREPARE WATER POLLUTION CONTROL LS 1,350.0000 1,350.00 1.000 1,350 PROGRAM 003 STREET SWEEPING LS 1,500.0000 1,500.00 1.000 1,500 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000 005 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 1.000 2,500 006 TRAFFIC CONTROL SYSTEM LS 12,500.0000 12,500.00 1.000 12,500 007 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 1,000.00 20.000 1,000 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,500.0000 3,500.00 1.000 3,500 009 TEMPORARY RAILING (TYPE K) LF 55.0000 19,250.00 350.000 19,250 010 TEMPORARY CRASH CUSHION MODULE EA 400.0000 4,400.00 11.000 4,400 011 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 1.000 1,000 012 ROADWAY EXCAVATION CY 40.0000 26,000.00 462.500 18,500 013 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 014 FIBER ROLLS LF 5.2500 6,300.00 248.000 1,302 015 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.2300 2,127.50 0.000 0 016 MAINTAIN EXISTING PLANTED AREAS LS 2,000.0000 2,000.00 0.000 0 017 MAINTAIN EXISTING IRRIGATION FACILITIES LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 018 MINOR HOT MIX ASPHALT TON 1,500.0000 7,500.00 1.000 1,500 019 MINOR CONCRETE (BACKFILL) CY 165.0000 16,500.00 9.100 1,501 020 GUARD RAILING DELINEATOR EA 50.0000 200.00 4.000 200 021 OBJECT MARKER (TYPE L-1) EA 100.0000 100.00 1.000 100 022 METAL BEAM GUARD RAILING (WOOD POST) LF 50.0000 10,000.00 200.000 10,000 PROGRAM CAS145 PAGE 2 DATE 01/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A5504 TIME 03:05 PM ESTIMATE NO. 11 BID OPENING 06/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/30/12 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 01/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 1,000.00 1.000 1,000 024 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,600.0000 2,600.00 1.000 2,600 025 BUILDING WORK LS 424,870.0000 424,870.00 1.000 424,870 PROGRAM CAS145 PAGE 3 DATE 01/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A5504 TIME 03:05 PM ESTIMATE NO. 11 BID OPENING 06/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/30/12 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 01/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,000.00 514,573.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,078.19 238,804.20 SUBTOTAL AMOUNT EARNED 4,078.19 753,377.70 ORIGINAL CONTRACT AMOUNT 552,197.50 TOTAL WORK COMPLETED 4,078.19 753,377.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 4,078.19 753,377.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/28/11 125 12/22/11 12/22/11 10/30/12 187 29 65 0 100% 100% TRUONG, HENRY RESIDENT ENGINEER PROGRAM CAS145 DATE 01/24/13