PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/12 EST. NO.02 TIME 08:03 AM R.E. NAME: BOOSHEHRI, FRED 04-3A7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/12 EST. NO.02 TIME 08:03 AM R.E. NAME: BOOSHEHRI, FRED 04-3A7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7204 TIME 08:03 AM ESTIMATE NO. 02 BID OPENING 05/08/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 10/22/12 LOCATION PROGRESS ESTIMATE 04-SM-1-35.9/ .0 ----------------- HALF MOON BAY GRADING & PAVING IN SAN MATEO COUNTY IN MONTARA FROM 1780 HIGGINS CANYON ROAD 0.1 MILE SOUTH OF CARLOS STREET TO HALF MOON BAY, CA 94019 14TH STREET______________________ FED. AID NO. ACHS-P001(565)E ,STP-P001(565)E INSTALL LEFT TURN CHANNELIZATION LN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 4.2000 5,502.00 1,310.000 5,502 002 CONSTRUCTION SITE MANAGEMENT LS 10,762.5000 10,762.50 0.850 9,148.13 1.000 10,762 003 PREPARE WATER POLLUTION CONTROL LS 840.0000 840.00 1.000 840 PROGRAM 004 TEMPORARY SILT FENCE LF 7.5000 7,350.00 980.000 7,350 005 TEMPORARY DRAINAGE INLET PROTECTION EA 267.7500 803.25 3.000 803 006 STREET SWEEPING LS 5,124.0000 5,124.00 1.000 5,124.00 1.000 5,124 007 CONSTRUCTION AREA SIGNS LS 5,100.0000 5,100.00 0.700 3,570 008 TRAFFIC CONTROL SYSTEM LS 23,593.5000 23,593.50 0.500 11,796.75 0.750 17,695 009 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,080.0000 3,080.00 1.000 3,080 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 4.0000 8,400.00 2,100.000 8,400.00 2,100.000 8,400 STRIPE (HAZARDOUS WASTE) 011 NOISE MONITORING LS 2,100.0000 2,100.00 1.000 2,100.00 1.000 2,100 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 640.00 0.000 0 013 REMOVE PAVEMENT MARKER EA 1.0000 90.00 80.000 80.00 80.000 80 014 ROADWAY EXCAVATION CY 62.6300 38,204.30 528.000 33,068.64 528.000 33,068 015 LEAD COMPLIANCE PLAN LS 4,400.0000 4,400.00 0.000 0 016 REPLACE ASPHALT CONCRETE SURFACING CY 215.0900 43,018.00 198.610 42,719.02 198.610 42,719 017 HOT MIX ASPHALT (TYPE A) TON 115.2000 153,216.00 1,035.600 119,301.12 1,035.600 119,301 018 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 14.7600 2,066.40 140.000 2,066.40 140.000 2,066 019 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 11.0600 5,419.40 482.000 5,330.92 482.000 5,330 020 LIQUID ASPHALT (PRIME COAT) TON 1,480.0000 4,440.00 1.150 1,702.00 1.150 1,702 021 MINOR CONCRETE (MINOR STRUCTURE) CY 795.0000 795.00 1.000 795.00 1.000 795 022 MINOR CONCRETE (BACKFILL) CY 1,035.0000 517.50 0.500 517.50 0.500 517 PROGRAM CAS145 PAGE 2 DATE 10/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7204 TIME 08:03 AM ESTIMATE NO. 02 BID OPENING 05/08/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 10/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 8" WELDED STEEL PIPE (.188" THICK) LF 215.0000 860.00 4.000 860.00 4.000 860 024 MISCELLANEOUS IRON AND STEEL LB 9.5000 2,280.00 240.000 2,280.00 240.000 2,280 025 THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 6,020.00 0.000 0 026 THERMOPLASTIC PAVEMENT MARKING SQYD 50.0000 1,050.00 0.000 0 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 648.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7204 TIME 08:03 AM ESTIMATE NO. 02 BID OPENING 05/08/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 10/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 245,289.48 273,947.48 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 245,289.48 273,947.48 028 MOBILIZATION LS 18,942.0000 18,942.00 0.500 9,471.00 1.000 18,942 ORIGINAL CONTRACT AMOUNT 355,261.85 TOTAL WORK COMPLETED 254,760.48 292,889.48 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 254,760.48 292,889.48 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/21/12 40 07/15/12 07/15/12 11/30/12 25 4 0 0 80% 63% PROGRESS IS SATISFACTORY BOOSHEHRI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/12