PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/21/09 EST. NO.02 TIME 08:26 AM R.E. NAME: REZAEI ASGHAR 04-3A7604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0006 21,371.00 E.W. @ U.P (+) 041409 N 6 0 21,371.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 21,371.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/21/09 EST. NO.02 TIME 08:26 AM R.E. NAME: REZAEI ASGHAR 04-3A7604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7604 TIME 08:26 AM ESTIMATE NO. 02 BID OPENING 08/06/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/09 R.E. NAME: REZAEI ASGHAR DATE OF THIS ESTIMATE 04/21/09 LOCATION PROGRESS ESTIMATE 04-CC-580-6.1/7.8 ----------------- 04-MRN-580-0.0/2.6 MANSON CONSTRUCTION CO. IN CONTRA COSTA AND MARIN COUNTIES 200 CUTTING BOULEVARD ON ROUTE 580 AT THE RICHMOND-SAN RICHMOND, CA 94804-2128 RAFAEL BRIDGE FED. AID NO. N O N E FENDER REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,700.0000 2,700.00 0.500 1,350.00 0.500 1,350.00 02 PREPARE WATER POLLUTION CONTROL LS 4,500.0000 4,500.00 1.000 4,500.00 1.000 4,500.00 PROGRAM 03 BRIDGE REMOVAL (PORTION) LS 124,000.0000 124,000.00 0.643 79,732.00 0.714 88,536.00 04 STRUCTURAL CONCRETE, BRIDGE CY 20,000.0000 80,000.00 0.000 0.00 F) 05 DRILL AND BOND DOWEL LF 350.0000 39,200.00 0.000 0.00 06 INJECT CRACK (EPOXY) LF 400.0000 8,800.00 0.000 0.00 07 PRECAST CONCRETE BUMPER SEAT EA 3,700.0000 59,200.00 0.000 0.00 08 REPAIR SPALLED SURFACE AREA SQFT 300.0000 73,500.00 0.000 0.00 09 CORE CONCRETE (1 1/2") LF 100.0000 12,800.00 0.000 0.00 S) 10 RUBBER BUMPER EA 16,000.0000 512,000.00 24.000 384,000.00 24.000 384,000.00 S) 11 BAR REINFORCING STEEL (EPOXY COATED) LB 5.0000 7,200.00 0.000 0.00 SF) 12 PLASTIC LUMBER CY 2,600.0000 280,800.00 77.778 202,222.80 77.778 202,222.80 F) 13 MISCELLANEOUS METAL (BRIDGE) LB 4.0000 151,200.00 24,777.000 99,108.00 24,777.000 99,108.00 F) PROGRAM CAS145 PAGE 2 DATE 04/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7604 TIME 08:26 AM ESTIMATE NO. 02 BID OPENING 08/06/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/09 R.E. NAME: REZAEI ASGHAR DATE OF THIS ESTIMATE 04/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 770,912.80 779,716.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 21,371.00 21,371.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 792,283.80 801,087.80 14 MOBILIZATION LS 93,700.0000 93,700.00 0.250 23,425.00 1.000 93,700.00 ORIGINAL CONTRACT AMOUNT 1,449,600.00 TOTAL WORK COMPLETED 815,708.80 894,787.80 MATERIALS ON HAND ON SITE 103,551.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 815,708.80 998,338.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/26/08 155 03/17/09 11/20/08 07/13/09 96 4 0 0 64% 62% PROGRESS IS SATISFACTORY REZAEI ASGHAR RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 04/21/09