PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/13 EST. NO.01 TIME 07:24 AM R.E. NAME: RAHMANI, MOHAMMAD 04-3A7774 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/13 EST. NO.01 TIME 07:24 AM R.E. NAME: RAHMANI, MOHAMMAD 04-3A7774 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:24 AM ESTIMATE NO. 01 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 08/21/13 LOCATION PROGRESS ESTIMATE 04-ALA-80-1.9/8.0 ----------------- 04-CC-80-0.0/13.5 PETERSON-CHASE GENERAL TOS ACTIVE TRAFFIC MANAGEMENT ENGINEERING CONSTRUCTION, INC. IN ALAMEDA AND CONTRA COSTA COUNTY 1792 KAISER AVENUE ON I-80 FROM THE SFOBB TOLL PLAZA IRVINE, CA 92614 TO THE CARQUINEZ BRIDGE FED. AID NO. N O N E INSTALL OVERHEAD SIGN AND TOS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.000 0 002 TEMPORARY FENCE LF 20.0000 600.00 0.000 0 003 TEMPORARY FENCE (WILDLIFE EXCLUSION) LF 7.5000 49,950.00 4,662.000 34,965.00 4,662.000 34,965 004 TEMPORARY ACTIVE TREATMENT SYSTEM LS 10,000.0000 10,000.00 0.000 0 005 CONSTRUCTION SITE MANAGEMENT LS 25,000.0000 25,000.00 0.000 0 006 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 PREVENTION PLAN 007 TEMPORARY FIBER ROLL LF 4.0000 1,800.00 0.000 0 008 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 9,000.00 0.000 0 009 TEMPORARY COVER SQYD 3.0000 570.00 0.000 0 010 TEMPORARY DRAINAGE INLET PROTECTION EA 275.0000 3,025.00 0.000 0 011 STREET SWEEPING LS 20,000.0000 20,000.00 0.000 0 012 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 8,000.0000 8,000.00 0.000 0 013 TEMPORARY HYDROSEED SQYD 3.0000 14,250.00 0.000 0 014 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 015 DEWATERING AND NON-STORM WATER LS 175,000.0000 175,000.00 0.000 0 DISCHARGE CONTROL 016 TIME-RELATED OVERHEAD (WDAY) WDAY 1,400.0000 644,000.00 153.000 214,200.00 153.000 214,200 017 CONSTRUCTION AREA SIGNS LS 40,000.0000 40,000.00 0.700 28,000.00 0.700 28,000 018 TRAFFIC CONTROL SYSTEM LS 765,000.0000 765,000.00 0.050 38,250.00 0.050 38,250 019 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 4.4000 1,320.00 0.000 0 020 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.1000 99,220.00 45,100.000 49,610.00 45,100.000 49,610 021 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 9,100.00 0.000 0 022 TEMPORARY PAVEMENT MARKER EA 6.6000 12,804.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:24 AM ESTIMATE NO. 01 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 08/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PORTABLE CHANGEABLE MESSAGE SIGN LS 32,500.0000 32,500.00 0.000 0 024 TEMPORARY RAILING (TYPE K) LF 25.0000 114,500.00 0.000 0 025 TEMPORARY ALTERNATIVE CRASH CUSHION EA 8,800.0000 272,800.00 0.000 0 SYSTEM (ABSORB350) 026 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.3000 54,120.00 8,200.000 27,060.00 8,200.000 27,060 STRIPE (HAZARDOUS WASTE) 027 CONTRACTOR SUPPLIED BIOLOGIST (LS) LS 180,000.0000 180,000.00 0.000 0 028 NOISE MONITORING LS 6,000.0000 6,000.00 0.000 0 029 REMOVE TERMINAL SECTION EA 440.0000 440.00 0.000 0 030 REMOVE METAL BEAM GUARD RAILING LF 12.0000 2,640.00 0.000 0 031 REMOVE PAINTED TRAFFIC STRIPE LF 1.1000 99,220.00 0.000 0 032 REMOVE PAINTED PAVEMENT MARKING SQFT 3.3000 990.00 0.000 0 033 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 123,750.00 37,500.000 61,875.00 37,500.000 61,875 034 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.4000 1,936.00 0.000 0 035 REMOVE PAVEMENT MARKER EA 1.1000 9,438.00 0.000 0 036 REMOVE SIGN STRUCTURE (EA) EA 3,750.0000 3,750.00 0.000 0 037 REMOVE SIGN PANEL EA 500.0000 500.00 0.000 0 038 REMOVE BRIDGE MOUNTED SIGN EA 1,500.0000 3,000.00 0.000 0 039 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 280.00 0.000 0 040 REMOVE CULVERT (LF) LF 35.0000 2,800.00 0.000 0 041 RECONSTRUCT CHAIN LINK FENCE LF 55.0000 4,400.00 0.000 0 042 RECONSTRUCT METAL BEAM GUARD RAILING LF 82.0000 8,200.00 0.000 0 (WOOD POST) 043 RELOCATE ROADSIDE SIGN EA 350.0000 350.00 0.000 0 044 REMOVE CONCRETE (STRUCTURE) CY 695.0000 2,780.00 0.000 0 045 REMOVE CONCRETE BARRIER LF 42.0000 44,940.00 0.000 0 046 CLEARING AND GRUBBING (LS) LS 20,000.0000 20,000.00 0.000 0 047 DEVELOP WATER SUPPLY LS 6,000.0000 6,000.00 0.000 0 048 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.000 0 049 CLASS 3 AGGREGATE BASE (CY) CY 100.0000 3,310.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:24 AM ESTIMATE NO. 01 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 08/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 MINOR HOT MIX ASPHALT TON 500.0000 1,100.00 0.000 0 051 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 15.0000 1,095.00 0.000 0 052 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 15.0000 900.00 0.000 0 053 PLACE HOT MIX ASPHALT SQYD 600.0000 2,100.00 0.000 0 (MISCELLANEOUS AREA) 054 42" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 1,600.0000 1,104,000.00 0.000 0 055 60" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 2,000.0000 1,360,000.00 0.000 0 056 STRUCTURAL CONCRETE CY 1,250.0000 7,500.00 0.000 0 057 MINOR CONCRETE (MINOR STRUCTURE) CY 3,900.0000 10,140.00 0.000 0 (F) 058 MINOR CONCRETE (BACKFILL) CY 135.0000 18,900.00 0.000 0 059 BAR REINFORCING STEEL LB 3.0000 3,000.00 0.000 0 060 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 8.2500 17,325.00 0.000 0 (F) WITH WALKWAY) 061 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 2.1000 4,410.00 0.000 0 (F) WITH WALKWAY) 062 FURNISH SIGN STRUCTURE (TUBULAR) LB 4.3500 345,446.55 0.000 0 (F) 063 INSTALL SIGN STRUCTURE (TUBULAR) LB 0.2500 19,853.25 0.000 0 (F) 064 FURNISH SIGN STRUCTURE (TRUSS) LB 4.1000 2,176,849.90 0.000 0 (F) 065 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2500 132,734.75 0.000 0 (F) 066 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 12.0000 2,400.00 0.000 0 067 INSTALL ROADSIDE SIGN EA 3,800.0000 114,000.00 0.000 0 (LAMINATED WOOD BOX POST) 068 18" ALTERNATIVE PIPE CULVERT (TYPE A) LF 110.0000 53,900.00 0.000 0 069 12" SLOTTED CORRUGATED STEEL PIPE LF 110.0000 4,400.00 0.000 0 (.109" THICK) 070 18" SLOTTED CORRUGATED STEEL PIPE LF 110.0000 3,520.00 0.000 0 (.168" THICK) 071 MISCELLANEOUS IRON AND STEEL LB 3.0000 4,197.00 0.000 0 (F) 072 GUARD RAILING DELINEATOR EA 45.0000 1,710.00 0.000 0 073 OBJECT MARKER (TYPE P) EA 35.0000 1,645.00 0.000 0 074 OBJECT MARKER (TYPE L-1) EA 60.0000 300.00 0.000 0 075 METAL BEAM GUARD RAILING (WOOD POST) LF 45.0000 27,000.00 0.000 0 076 METAL BEAM GUARD RAILING (8' POST) LF 55.0000 5,500.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 08/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:24 AM ESTIMATE NO. 01 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 08/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 VEGETATION CONTROL (MINOR CONCRETE) SQYD 125.0000 25,000.00 0.000 0 078 CONCRETE BARRIER LF 355.0000 379,850.00 0.000 0 079 CONCRETE HEADLIGHT GLARE SCREEN LF 25.0000 7,050.00 0.000 0 080 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 6,300.00 0.000 0 081 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 9,000.00 0.000 0 082 CRASH CUSHION, SAND FILLED EA 5,000.0000 5,000.00 0.000 0 083 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 192,060.00 0.000 0 084 8" THERMOPLASTIC TRAFFIC STRIPE LF 4.4000 17,600.00 0.000 0 085 THERMOPLASTIC PAVEMENT MARKING SQFT 6.6000 2,904.00 0.000 0 086 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.4000 21,164.00 0.000 0 087 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.6000 12,012.00 0.000 0 088 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 9,600.0000 9,600.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 089 MODEL 334 CABINET EA 9,900.0000 69,300.00 0.000 0 090 VIDEO ENCODER UNIT EA 5,500.0000 49,500.00 0.000 0 091 CAMERA CONTROL UNIT EA 5,500.0000 49,500.00 0.000 0 092 INTEGRATED CAMERA UNIT EA 7,700.0000 69,300.00 0.000 0 093 SIGNAL INTERCONNECT NETWORK ELEMENT EA 11,000.0000 198,000.00 0.000 0 094 TYPE CCTV40 POLE EA 5,000.0000 45,000.00 0.000 0 095 TRAFFIC OPERATIONS SYSTEM (LOCATION 1) LS 160,000.0000 160,000.00 0.000 0 096 TRAFFIC OPERATIONS SYSTEM (LOCATION 2) LS 55,000.0000 55,000.00 0.000 0 097 TRAFFIC OPERATIONS SYSTEM (LOCATION 3) LS 90,000.0000 90,000.00 0.000 0 098 TRAFFIC OPERATIONS SYSTEM (LOCATION 4) LS 120,000.0000 120,000.00 0.000 0 099 TRAFFIC OPERATIONS SYSTEM (LOCATION 5) LS 99,000.0000 99,000.00 0.000 0 100 TRAFFIC OPERATIONS SYSTEM (LOCATION 6) LS 55,000.0000 55,000.00 0.000 0 101 TRAFFIC OPERATIONS SYSTEM (LOCATION 7) LS 110,000.0000 110,000.00 0.000 0 102 TRAFFIC OPERATIONS SYSTEM (LOCATION 8) LS 209,000.0000 209,000.00 0.000 0 103 TRAFFIC OPERATIONS SYSTEM (LOCATION 9) LS 99,000.0000 99,000.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 08/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:24 AM ESTIMATE NO. 01 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 08/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 TRAFFIC OPERATIONS SYSTEM (LOCATION 10) LS 33,000.0000 33,000.00 0.000 0 105 TRAFFIC OPERATIONS SYSTEM (LOCATION 11) LS 55,000.0000 55,000.00 0.000 0 106 TRAFFIC OPERATIONS SYSTEM (LOCATION 12) LS 11,000.0000 11,000.00 0.000 0 107 TRAFFIC OPERATIONS SYSTEM (LOCATION 13) LS 55,000.0000 55,000.00 0.000 0 108 TRAFFIC OPERATIONS SYSTEM (LOCATION 14) LS 55,000.0000 55,000.00 0.000 0 109 TRAFFIC OPERATIONS SYSTEM (LOCATION 15) LS 66,000.0000 66,000.00 0.000 0 110 TRAFFIC OPERATIONS SYSTEM (LOCATION 16) LS 88,000.0000 88,000.00 0.000 0 111 TRAFFIC OPERATIONS SYSTEM (LOCATION 17) LS 88,000.0000 88,000.00 0.000 0 112 TRAFFIC OPERATIONS SYSTEM (LOCATION 18) LS 140,000.0000 140,000.00 0.000 0 113 TRAFFIC OPERATIONS SYSTEM (LOCATION 19) LS 140,000.0000 140,000.00 0.000 0 114 TRAFFIC OPERATIONS SYSTEM (LOCATION 20) LS 33,000.0000 33,000.00 0.000 0 115 TRAFFIC OPERATIONS SYSTEM (LOCATION 21) LS 99,000.0000 99,000.00 0.000 0 116 TRAFFIC OPERATIONS SYSTEM (LOCATION 22) LS 120,000.0000 120,000.00 0.000 0 117 TRAFFIC OPERATIONS SYSTEM (LOCATION 23) LS 140,000.0000 140,000.00 0.000 0 118 TRAFFIC OPERATIONS SYSTEM (LOCATION 24) LS 160,000.0000 160,000.00 0.000 0 119 TRAFFIC OPERATIONS SYSTEM (LOCATION 25) LS 140,000.0000 140,000.00 0.000 0 120 TRAFFIC OPERATIONS SYSTEM (LOCATION 26) LS 154,000.0000 154,000.00 0.000 0 121 TRAFFIC OPERATIONS SYSTEM (LOCATION 27) LS 290,000.0000 290,000.00 0.000 0 122 TRAFFIC OPERATIONS SYSTEM (LOCATION 28) LS 230,000.0000 230,000.00 0.000 0 123 TRAFFIC OPERATIONS SYSTEM (LOCATION 29) LS 240,000.0000 240,000.00 0.000 0 124 TRAFFIC OPERATIONS SYSTEM (LOCATION 30) LS 22,000.0000 22,000.00 0.000 0 125 TRAFFIC OPERATIONS SYSTEM (LOCATION 31) LS 27,500.0000 27,500.00 0.000 0 126 TRAFFIC OPERATIONS SYSTEM (LOCATION 32) LS 27,500.0000 27,500.00 0.000 0 127 GENERAL PACKET RADIO SERVICE WIRELESS EA 1,100.0000 48,400.00 0.000 0 MODEM ASSEMBLY 128 LONG LEAD-IN CABLE LOOP DETECTOR SENSOR EA 1,100.0000 31,900.00 0.000 0 UNIT 129 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 130 REMOVE ROADSIDE SIGN PANEL EA 200.0000 800.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 08/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:24 AM ESTIMATE NO. 01 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 08/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 ROADSIDE CLEARING LS 10,000.0000 10,000.00 0.000 0 132 PRUNE EXISTING PLANTS LS 6,000.0000 6,000.00 0.000 0 133 IRRIGATION SYSTEM LS 8,000.0000 8,000.00 0.000 0 134 ROADSIDE SIGN - ONE POST EA 380.0000 9,500.00 0.000 0 135 INSTALL ROADSIDE SIGN PANEL ON EA 250.0000 2,000.00 0.000 0 EXISTING POST 136 VARIABLE MESSAGE SIGN ASSEMBLY FOR EA 5,500.0000 38,500.00 0.000 0 HIGHWAY ADVISORY RADIO PROGRAM CAS145 PAGE 7 DATE 08/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:24 AM ESTIMATE NO. 01 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 08/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 456,960.00 456,960.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 456,960.00 456,960.00 137 MOBILIZATION LS 425,000.0000 425,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 13,490,449.45 TOTAL WORK COMPLETED 456,960.00 456,960.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 456,960.00 456,960.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/06/12 460 01/10/13 01/10/13 11/14/14 153 0 0 0 3% 33% PROGRESS IS SATISFACTORY RAHMANI, MOHAMMAD RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/13