PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/10/17 EST. NO. 032 TIME 07:04 AM R.E. NAME: RAHMANI, MOHAMMAD 04-3A7774 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0007 467.32 E.W. @ F.A.(+) 082814 N P7 0 0008 403.49 091114 N P8 0 0009 403.49 091614 N P9 0 0010 403.49 092314 N P10 0 0011 568.43 093014 N P11 0 0037 7,633.26 012015 N 0088.0 0083 1,519.61 120814 N 240433 0084 784.51 070915 N 070915 0085 3,167.82 071515 N 071515 011 0116 1,137.13 E.W. @ F.A.(+) 072115 N 244 0 0117 10,155.31 100514 N 245 0 0118 1,484.16 022415 N 128140 045 0005 3,601.05 E.W. @ F.A.(+) 112214 N 5 0 046 0006 2,270.88 E.W. @ F.A.(+) 030915 N 0006 0 0007 6,387.02 031115 N 0007 0 048 0001 194,600.00 A.C. @ L.S.(+) 050416 N 0001 0 234,986.97 TOTAL THIS ESTIMATE 2,819,818.28 TOTAL PREVIOUS ESTIMATE 3,054,805.25 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/10/17 EST. NO. 032 TIME 07:04 AM R.E. NAME: RAHMANI, MOHAMMAD 04-3A7774 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SS12-1 PILE DEDUCT -3,000.00 007 SS13-1 PILE DEDUCT -1,000.00 007 SS21-1 PILE DEDUCT -2,000.00 007 SS3-1 PILE DEDUCTION -2,000.00 008 SS12-1 ME PILE DEDUC -1,000.00 009 SS3-2 SH PILE DEDUCT -4,000.00 009 SS8-1 PILE DEDUCTION -1,000.00 012 MISSG SWPPP REPT RLI -10,000.00 014 MISSG SWPPP REPT RL2 -10,000.00 014 MISSING SWPPP REPORT 10,000.00 016 MISSING SWPPP REPORT 10,000.00 016 SS8-1 PILE DEDUCTION -1,000.00 017 0.00 -15,000.00 TOTAL DEDUCTIONS 0.00 -15,000.00 PROGRAM CAS145 PAGE 1 DATE 02/10/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:04 AM ESTIMATE NO. 032 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/04/16 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 02/10/17 LOCATION FINAL ESTIMATE 04-ALA-80-1.9/8.0 -------------- 04-CC-80-0.0/13.5 PETERSON-CHASE GENERAL TOS ACTIVE TRAFFIC MANAGEMENT ENGINEERING CONSTRUCTION, INC. IN ALAMEDA AND CONTRA COSTA COUNTY 16351 CONSTRUCTION CIRCLEWEST ON I-80 FROM THE SFOBB TOLL PLAZA IRVINE, CA 92606 TO THE CARQUINEZ BRIDGE FED. AID NO. N O N E INSTALL OVERHEAD SIGN AND TOS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.100 1,000.00 1.000 10,000 002 TEMPORARY FENCE LF 20.0000 600.00 30.000 600.00 30.000 600 003 TEMPORARY FENCE (WILDLIFE EXCLUSION) LF 7.5000 49,950.00 6,660.000 49,950 004 TEMPORARY ACTIVE TREATMENT SYSTEM LS 10,000.0000 10,000.00 0.000 0 005 CONSTRUCTION SITE MANAGEMENT LS 25,000.0000 25,000.00 0.050 1,250.00 1.000 25,000 006 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 1.000 3,000 PREVENTION PLAN 007 TEMPORARY FIBER ROLL LF 4.0000 1,800.00 450.000 1,800 008 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 9,000.00 2.000 6,000 009 TEMPORARY COVER SQYD 3.0000 570.00 190.000 570 010 TEMPORARY DRAINAGE INLET PROTECTION EA 275.0000 3,025.00 9.000 2,475 011 STREET SWEEPING LS 20,000.0000 20,000.00 0.050 1,000.00 1.000 20,000 012 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 8,000.0000 8,000.00 0.050 400.00 1.000 8,000 013 TEMPORARY HYDROSEED SQYD 3.0000 14,250.00 3,945.000 11,835 014 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 1.000 2,000.00 3.000 6,000 015 DEWATERING AND NON-STORM WATER LS 175,000.0000 175,000.00 1.000 175,000 DISCHARGE CONTROL 016 TIME-RELATED OVERHEAD (WDAY) WDAY 1,400.0000 644,000.00 460.000 644,000 017 CONSTRUCTION AREA SIGNS LS 40,000.0000 40,000.00 0.300 12,000.00 1.000 40,000 018 TRAFFIC CONTROL SYSTEM LS 765,000.0000 765,000.00 0.050 38,250.00 1.000 765,000 019 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 4.4000 1,320.00 277.000 1,218 020 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.1000 99,220.00 82,729.000 91,001 021 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 9,100.00 12.000 420.00 260.000 9,100 022 TEMPORARY PAVEMENT MARKER EA 6.6000 12,804.00 1,176.000 7,761 PROGRAM CAS145 PAGE 2 DATE 02/10/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:04 AM ESTIMATE NO. 032 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/04/16 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 02/10/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PORTABLE CHANGEABLE MESSAGE SIGN LS 32,500.0000 32,500.00 0.050 1,625.00 1.000 32,500 024 TEMPORARY RAILING (TYPE K) LF 25.0000 114,500.00 5,250.000 131,250 025 TEMPORARY ALTERNATIVE CRASH CUSHION EA 8,800.0000 272,800.00 2.000 17,600.00 33.000 290,400 SYSTEM (ABSORB350) 026 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.3000 54,120.00 16,357.000 53,978 STRIPE (HAZARDOUS WASTE) 027 CONTRACTOR SUPPLIED BIOLOGIST (LS) LS 180,000.0000 180,000.00 0.050 9,000.00 1.000 180,000 028 NOISE MONITORING LS 6,000.0000 6,000.00 1.000 6,000.00 1.000 6,000 029 REMOVE TERMINAL SECTION EA 440.0000 440.00 1.000 440 030 REMOVE METAL BEAM GUARD RAILING LF 12.0000 2,640.00 220.000 2,640 031 REMOVE PAINTED TRAFFIC STRIPE LF 1.1000 99,220.00 55,309.000 60,839 032 REMOVE PAINTED PAVEMENT MARKING SQFT 3.3000 990.00 0.000 0 033 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 123,750.00 74,975.000 123,708 034 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.4000 1,936.00 458.000 2,015 035 REMOVE PAVEMENT MARKER EA 1.1000 9,438.00 9,839.000 10,822 036 REMOVE SIGN STRUCTURE (EA) EA 3,750.0000 3,750.00 1.000 3,750 037 REMOVE SIGN PANEL EA 500.0000 500.00 1.000 500 038 REMOVE BRIDGE MOUNTED SIGN EA 1,500.0000 3,000.00 2.000 3,000 039 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 280.00 140.000 280 040 REMOVE CULVERT (LF) LF 35.0000 2,800.00 80.000 2,800 041 RECONSTRUCT CHAIN LINK FENCE LF 55.0000 4,400.00 80.000 4,400 042 RECONSTRUCT METAL BEAM GUARD RAILING LF 82.0000 8,200.00 0.000 0 (WOOD POST) 043 RELOCATE ROADSIDE SIGN EA 350.0000 350.00 1.000 350 044 REMOVE CONCRETE (STRUCTURE) CY 695.0000 2,780.00 4.000 2,780 045 REMOVE CONCRETE BARRIER LF 42.0000 44,940.00 25.080 1,053.36 1,094.000 45,948 046 CLEARING AND GRUBBING (LS) LS 20,000.0000 20,000.00 1.000 20,000 047 DEVELOP WATER SUPPLY LS 6,000.0000 6,000.00 1.000 6,000 048 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 049 CLASS 3 AGGREGATE BASE (CY) CY 100.0000 3,310.00 33.000 3,300 PROGRAM CAS145 PAGE 3 DATE 02/10/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:04 AM ESTIMATE NO. 032 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/04/16 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 02/10/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 MINOR HOT MIX ASPHALT TON 500.0000 1,100.00 2.200 1,100 051 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 15.0000 1,095.00 73.000 1,095 052 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 15.0000 900.00 60.000 900 053 PLACE HOT MIX ASPHALT SQYD 600.0000 2,100.00 3.500 2,100 (MISCELLANEOUS AREA) 054 42" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 1,600.0000 1,104,000.00 687.000 1,099,200 055 60" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 2,000.0000 1,360,000.00 680.000 1,360,000 056 STRUCTURAL CONCRETE CY 1,250.0000 7,500.00 7.500 9,375 057 MINOR CONCRETE (MINOR STRUCTURE) CY 3,900.0000 10,140.00 1.500 5,850 (F) 058 MINOR CONCRETE (BACKFILL) CY 135.0000 18,900.00 105.400 14,229.00 245.400 33,129 059 BAR REINFORCING STEEL LB 3.0000 3,000.00 5,440.120 16,320.36 6,440.120 19,320 060 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 8.2500 17,325.00 2,100.000 17,325.00 2,100.000 17,325 (F) WITH WALKWAY) 061 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 2.1000 4,410.00 0.000 0 (F) WITH WALKWAY) 062 FURNISH SIGN STRUCTURE (TUBULAR) LB 4.3500 345,446.55 79,413.000 345,446 (F) 063 INSTALL SIGN STRUCTURE (TUBULAR) LB 0.2500 19,853.25 79,413.000 19,853 (F) 064 FURNISH SIGN STRUCTURE (TRUSS) LB 4.1000 2,176,849.90 530,939.000 2,176,849 (F) 065 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2500 132,734.75 530,939.000 132,734 (F) 066 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 12.0000 2,400.00 200.000 2,400 067 INSTALL ROADSIDE SIGN EA 3,800.0000 114,000.00 1.000 3,800.00 32.000 121,600 (LAMINATED WOOD BOX POST) 068 18" ALTERNATIVE PIPE CULVERT (TYPE A) LF 110.0000 53,900.00 490.000 53,900 069 12" SLOTTED CORRUGATED STEEL PIPE LF 110.0000 4,400.00 40.000 4,400 (.109" THICK) 070 18" SLOTTED CORRUGATED STEEL PIPE LF 110.0000 3,520.00 32.000 3,520 (.168" THICK) 071 MISCELLANEOUS IRON AND STEEL LB 3.0000 4,197.00 1,399.000 4,197 (F) 072 GUARD RAILING DELINEATOR EA 45.0000 1,710.00 30.000 1,350 073 OBJECT MARKER (TYPE P) EA 35.0000 1,645.00 47.000 1,645 074 OBJECT MARKER (TYPE L-1) EA 60.0000 300.00 5.000 300 075 METAL BEAM GUARD RAILING (WOOD POST) LF 45.0000 27,000.00 290.000 13,050 076 METAL BEAM GUARD RAILING (8' POST) LF 55.0000 5,500.00 100.000 5,500 PROGRAM CAS145 PAGE 4 DATE 02/10/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:04 AM ESTIMATE NO. 032 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/04/16 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 02/10/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 VEGETATION CONTROL (MINOR CONCRETE) SQYD 125.0000 25,000.00 152.410 19,051 078 CONCRETE BARRIER LF 355.0000 379,850.00 24.000 8,520.00 1,094.000 388,370 079 CONCRETE HEADLIGHT GLARE SCREEN LF 25.0000 7,050.00 282.000 7,050 080 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 6,300.00 7.000 6,300 081 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 9,000.00 2.000 6,000 082 CRASH CUSHION, SAND FILLED EA 5,000.0000 5,000.00 1.000 5,000 083 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 192,060.00 88,248.000 194,145 084 8" THERMOPLASTIC TRAFFIC STRIPE LF 4.4000 17,600.00 -30,455.100 -134,002.44 3,383.900 14,889 085 THERMOPLASTIC PAVEMENT MARKING SQFT 6.6000 2,904.00 270.000 1,782 086 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.4000 21,164.00 5,293.000 23,289 087 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.6000 12,012.00 1,794.000 11,840 088 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 9,600.0000 9,600.00 0.050 480.00 1.000 9,600 SYSTEM ELEMENTS DURING CONSTRUCTION 089 MODEL 334 CABINET EA 9,900.0000 69,300.00 7.000 69,300 090 VIDEO ENCODER UNIT EA 5,500.0000 49,500.00 5.000 27,500 091 CAMERA CONTROL UNIT EA 5,500.0000 49,500.00 7.000 38,500 092 INTEGRATED CAMERA UNIT EA 7,700.0000 69,300.00 9.000 69,300 093 SIGNAL INTERCONNECT NETWORK ELEMENT EA 11,000.0000 198,000.00 18.000 198,000 094 TYPE CCTV40 POLE EA 5,000.0000 45,000.00 9.000 45,000 095 TRAFFIC OPERATIONS SYSTEM (LOCATION 1) LS 160,000.0000 160,000.00 1.000 160,000 096 TRAFFIC OPERATIONS SYSTEM (LOCATION 2) LS 55,000.0000 55,000.00 1.000 55,000 097 TRAFFIC OPERATIONS SYSTEM (LOCATION 3) LS 90,000.0000 90,000.00 1.000 90,000 098 TRAFFIC OPERATIONS SYSTEM (LOCATION 4) LS 120,000.0000 120,000.00 1.000 120,000 099 TRAFFIC OPERATIONS SYSTEM (LOCATION 5) LS 99,000.0000 99,000.00 1.000 99,000 100 TRAFFIC OPERATIONS SYSTEM (LOCATION 6) LS 55,000.0000 55,000.00 1.000 55,000 101 TRAFFIC OPERATIONS SYSTEM (LOCATION 7) LS 110,000.0000 110,000.00 1.000 110,000 102 TRAFFIC OPERATIONS SYSTEM (LOCATION 8) LS 209,000.0000 209,000.00 1.000 209,000 103 TRAFFIC OPERATIONS SYSTEM (LOCATION 9) LS 99,000.0000 99,000.00 1.000 99,000 PROGRAM CAS145 PAGE 5 DATE 02/10/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:04 AM ESTIMATE NO. 032 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/04/16 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 02/10/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 TRAFFIC OPERATIONS SYSTEM (LOCATION 10) LS 33,000.0000 33,000.00 1.000 33,000 105 TRAFFIC OPERATIONS SYSTEM (LOCATION 11) LS 55,000.0000 55,000.00 1.000 55,000 106 TRAFFIC OPERATIONS SYSTEM (LOCATION 12) LS 11,000.0000 11,000.00 1.000 11,000 107 TRAFFIC OPERATIONS SYSTEM (LOCATION 13) LS 55,000.0000 55,000.00 1.000 55,000 108 TRAFFIC OPERATIONS SYSTEM (LOCATION 14) LS 55,000.0000 55,000.00 1.000 55,000 109 TRAFFIC OPERATIONS SYSTEM (LOCATION 15) LS 66,000.0000 66,000.00 1.000 66,000 110 TRAFFIC OPERATIONS SYSTEM (LOCATION 16) LS 88,000.0000 88,000.00 1.000 88,000 111 TRAFFIC OPERATIONS SYSTEM (LOCATION 17) LS 88,000.0000 88,000.00 1.000 88,000 112 TRAFFIC OPERATIONS SYSTEM (LOCATION 18) LS 140,000.0000 140,000.00 1.000 140,000 113 TRAFFIC OPERATIONS SYSTEM (LOCATION 19) LS 140,000.0000 140,000.00 1.000 140,000 114 TRAFFIC OPERATIONS SYSTEM (LOCATION 20) LS 33,000.0000 33,000.00 1.000 33,000 115 TRAFFIC OPERATIONS SYSTEM (LOCATION 21) LS 99,000.0000 99,000.00 1.000 99,000 116 TRAFFIC OPERATIONS SYSTEM (LOCATION 22) LS 120,000.0000 120,000.00 1.000 120,000 117 TRAFFIC OPERATIONS SYSTEM (LOCATION 23) LS 140,000.0000 140,000.00 1.000 140,000 118 TRAFFIC OPERATIONS SYSTEM (LOCATION 24) LS 160,000.0000 160,000.00 1.000 160,000 119 TRAFFIC OPERATIONS SYSTEM (LOCATION 25) LS 140,000.0000 140,000.00 1.000 140,000 120 TRAFFIC OPERATIONS SYSTEM (LOCATION 26) LS 154,000.0000 154,000.00 1.000 154,000 121 TRAFFIC OPERATIONS SYSTEM (LOCATION 27) LS 290,000.0000 290,000.00 1.000 290,000 122 TRAFFIC OPERATIONS SYSTEM (LOCATION 28) LS 230,000.0000 230,000.00 1.000 230,000 123 TRAFFIC OPERATIONS SYSTEM (LOCATION 29) LS 240,000.0000 240,000.00 1.000 240,000 124 TRAFFIC OPERATIONS SYSTEM (LOCATION 30) LS 22,000.0000 22,000.00 1.000 22,000 125 TRAFFIC OPERATIONS SYSTEM (LOCATION 31) LS 27,500.0000 27,500.00 1.000 27,500 126 TRAFFIC OPERATIONS SYSTEM (LOCATION 32) LS 27,500.0000 27,500.00 1.000 27,500 127 GENERAL PACKET RADIO SERVICE WIRELESS EA 1,100.0000 48,400.00 33.000 36,300 MODEM ASSEMBLY 128 LONG LEAD-IN CABLE LOOP DETECTOR SENSOR EA 1,100.0000 31,900.00 23.000 25,300 UNIT 129 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.500 0 130 REMOVE ROADSIDE SIGN PANEL EA 200.0000 800.00 4.000 800.00 4.000 800 PROGRAM CAS145 PAGE 6 DATE 02/10/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:04 AM ESTIMATE NO. 032 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/04/16 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 02/10/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 ROADSIDE CLEARING LS 10,000.0000 10,000.00 1.000 10,000 132 PRUNE EXISTING PLANTS LS 6,000.0000 6,000.00 1.000 6,000 133 IRRIGATION SYSTEM LS 8,000.0000 8,000.00 1.000 8,000 134 ROADSIDE SIGN - ONE POST EA 380.0000 9,500.00 25.000 9,500.00 25.000 9,500 135 INSTALL ROADSIDE SIGN PANEL ON EA 250.0000 2,000.00 0.000 0 EXISTING POST 136 VARIABLE MESSAGE SIGN ASSEMBLY FOR EA 5,500.0000 38,500.00 0.000 0 HIGHWAY ADVISORY RADIO PROGRAM CAS145 PAGE 7 DATE 02/10/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A7774 TIME 07:04 AM ESTIMATE NO. 032 BID OPENING 09/21/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/04/16 R.E. NAME: RAHMANI, MOHAMMAD DATE OF THIS ESTIMATE 02/10/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 29,170.28 12,946,973.57 ADJUSTMENT OF COMPENSATION 194,600.00 1,644,291.23 EXTRA WORK 40,386.97 1,410,514.02 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 264,157.25 16,001,778.82 137 MOBILIZATION LS 425,000.0000 425,000.00 1.000 425,000 ORIGINAL CONTRACT AMOUNT 13,490,449.45 TOTAL WORK COMPLETED 264,157.25 16,426,778.82 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -15,000.00 TOTAL 264,157.25 16,411,778.82 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/06/12 460 01/10/13 01/10/13 05/04/16 460 35 328 0 100% 100% RAHMANI, MOHAMMAD RESIDENT ENGINEER PROGRAM CAS145 DATE 02/10/17