PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/15/10 EST. NO.12 TIME 09:38 AM R.E. NAME: BOUZAR CYRUS 04-3A9704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 383.84 E.W. @ F.A.(+) 061010 N 01 0 0002 4,431.84 051310 N 02 0 0005 1,059.83 071510 N 05 0 0006 557.39 122909 N 06 0 0007 1,949.35 031910 N 0003 0 0008 1,535.35 041910 N 08 0 0009 1,833.20 042210 N 09 0 0010 767.68 042310 N 10 0 12,518.48 TOTAL THIS ESTIMATE 37,988.86 TOTAL PREVIOUS ESTIMATE 50,507.34 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/15/10 EST. NO.12 TIME 09:38 AM R.E. NAME: BOUZAR CYRUS 04-3A9704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 019 -9,673.85 02 OVERBID ITEM NO. 019 -509.15 04 OVERBID ITEM NO. 019 10,183.00 11 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/15/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A9704 TIME 09:38 AM ESTIMATE NO. 12 BID OPENING 06/24/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/10 R.E. NAME: BOUZAR CYRUS DATE OF THIS ESTIMATE 12/15/10 LOCATION SEMI-FINAL ESTIMATE 04-ALA-580-R9.0/R9.0 ------------------- KUDSK CONSTRUCTION, INC IN ALAMEDA COUNTY ON ROUTE 580 928 CARLETON STREET WESTBOUND IN LIVERMORE AT THE BERKELEY CA 94710 LIVERMORE WEIGH STATION FED. AID NO. N O N E IMPROVE WEIGH STATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 3.000 750.00 3.000 750.00 02 CONSTRUCTION SITE MANAGEMENT LS 10,000.0000 10,000.00 1.000 10,000.00 03 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 1.000 750.00 PROGRAM 04 TEMPORARY SILT FENCE M 4.0000 160.00 40.000 160.00 05 TEMPORARY CONCRETE WASHOUT FACILITY LS 750.0000 750.00 1.000 750.00 06 STREET SWEEPING LS 1,500.0000 1,500.00 1.000 1,500.00 07 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.500 750.00 1.000 1,500.00 08 TRAFFIC CONTROL SYSTEM LS 2,500.0000 2,500.00 1.000 2,500.00 09 TYPE III BARRICADE EA 50.0000 250.00 5.000 250.00 10 TRAFFIC PLASTIC DRUM EA 50.0000 1,050.00 21.000 1,050.00 11 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.2500 775.00 180.000 225.00 620.000 775.00 12 REMOVE PAVEMENT MARKER EA 1.7500 105.00 60.000 105.00 13 EROSION CONTROL (TYPE D) M2 2.5000 250.00 100.000 250.00 100.000 250.00 14 EROSION CONTROL (NETTING) M2 10.0000 600.00 60.000 600.00 60.000 600.00 15 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 270.00 180.000 270.00 180.000 270.00 16 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 660.00 220.000 660.00 220.000 660.00 (BROKEN 3.66 M - 0.92 M) 17 PAVEMENT MARKER (RETROREFLECTIVE-SPECIAL EA 5.0000 300.00 60.000 300.00 60.000 300.00 TYPE G) 18 BUILDING WORK LS 596,000.0000 596,000.00 1.000 596,000.00 PROGRAM CAS145 PAGE 2 DATE 12/15/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3A9704 TIME 09:38 AM ESTIMATE NO. 12 BID OPENING 06/24/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/10 R.E. NAME: BOUZAR CYRUS DATE OF THIS ESTIMATE 12/15/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,805.00 618,170.00 ADJUSTMENT OF COMPENSATION 0.00 13,822.41 EXTRA WORK 12,518.48 36,684.93 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 16,323.48 668,677.34 19 MOBILIZATION LS 80,000.0000 80,000.00 1.000 80,000.00 ORIGINAL CONTRACT AMOUNT 698,170.00 TOTAL WORK COMPLETED 16,323.48 748,677.34 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 16,323.48 748,677.34 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 019 MOBILIZATION 69,817.00 80,000.00 10,183.00 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/06/09 150 08/24/09 08/24/09 09/13/10 223 39 73 0 100% 100% BOUZAR CYRUS RESIDENT ENGINEER PROGRAM CAS145 DATE 12/15/10