PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/12/26 EST. NO. 001 TIME 12:42 PM R.E. NAME: ZHU, JIAHONG 04-3AC804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/12/26 EST. NO. 001 TIME 12:42 PM R.E. NAME: ZHU, JIAHONG 04-3AC804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/12/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3AC804 TIME 12:42 PM ESTIMATE NO. 001 BID OPENING 11/18/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: ZHU, JIAHONG DATE OF THIS ESTIMATE 06/12/26 LOCATION PROGRESS ESTIMATE 04-VAR ----------------- FBD VANGUARD CONSTRUCTION, THE CITY AND COUNTY OF SAN FRANCISCO AT INC. VARIOUS LOCATIONS 550 GREENVILLE ROAD LIVERMORE CA 94550 FED. AID NO. HSST-X075(53)E INSTALL ADVANCE WARNING SIGNS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 LEVEL 2 CRITICAL PATH METHOD SCHEDULE LS 3,000.0000 3,000.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 870.0000 73,950.00 17.000 14,790.00 17.000 14,790 004 CONSTRUCTION AREA SIGNS LS 75,000.0000 75,000.00 0.000 0 005 TRAFFIC CONTROL SYSTEM LS 95,000.0000 95,000.00 0.000 0 006 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 520.0000 31,200.00 0.000 0 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.000 0 008 JOB SITE MANAGEMENT LS 7,500.0000 7,500.00 0.000 0 009 WATER POLLUTION CONTROL PROGRAM LS 1,300.0000 1,300.00 0.500 650.00 0.500 650 010 STREET SWEEPING LS 1,500.0000 1,500.00 0.000 0 011 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.000 0 012 TREATED WOOD WASTE LB 4.0000 368.00 0.000 0 013 ROADSIDE CLEARING LS 4,500.0000 4,500.00 0.000 0 014 WOOD MULCH CY 130.0000 910.00 0.000 0 015 FIBER ROLLS LF 4.0000 720.00 0.000 0 016 REMOVE ROADSIDE SIGN EA 250.0000 500.00 0.000 0 017 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 450.0000 6,300.00 0.000 0 BRACKET METHOD) 018 REMOVE ROADSIDE SIGN PANEL EA 750.0000 3,750.00 0.000 0 019 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 16,200.00 0.000 0 (0.063"-UNFRAMED) 020 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 960.00 0.000 0 (0.080"-UNFRAMED) 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 31.0000 2,325.00 0.000 0 (0.080"-FRAMED) 022 METAL (RAIL MOUNTED SIGN) LB 21.0000 119,700.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/12/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3AC804 TIME 12:42 PM ESTIMATE NO. 001 BID OPENING 11/18/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: ZHU, JIAHONG DATE OF THIS ESTIMATE 06/12/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADSIDE SIGN - ONE POST EA 765.0000 62,730.00 0.000 0 024 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 1,100.0000 18,700.00 0.000 0 METHOD) 025 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 750.0000 4,500.00 0.000 0 POST 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 9,000.0000 9,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/12/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3AC804 TIME 12:42 PM ESTIMATE NO. 001 BID OPENING 11/18/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: ZHU, JIAHONG DATE OF THIS ESTIMATE 06/12/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 17,440.00 17,440.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 17,440.00 17,440.00 027 MOBILIZATION LS 59,657.0000 59,657.00 0.000 0 ORIGINAL CONTRACT AMOUNT 607,770.00 TOTAL WORK COMPLETED 17,440.00 17,440.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 17,440.00 17,440.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/21/26 85 05/21/26 03/16/26 09/18/26 17 5 0 0 3% 20% PROGRESS IS SATISFACTORY ZHU, JIAHONG RESIDENT ENGINEER