PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/13 EST. NO.02 TIME 07:09 AM R.E. NAME: ARSHAD, MIAN 04-3E2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/13 EST. NO.02 TIME 07:09 AM R.E. NAME: ARSHAD, MIAN 04-3E2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E2004 TIME 07:09 AM ESTIMATE NO. 02 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 09/18/13 LOCATION PROGRESS ESTIMATE 04-CC-4-R16.8/R20.3 ----------------- VANGUARD CONSTRUCTION, INC. IN CONTRA COSTA COUNTY IN PITTSBURG 651 ENTERPRISE CT FROM 0.3 MILE WEST OF WILLOW PASS LIVERMORE, CA 94550 ROAD UNDERCROSSING TO 0.2 MILE EAST OF BAILEY ROAD UNDERCROSSING FED. AID NO. N O N E PCCP REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 4,250.0000 4,250.00 0.300 1,275.00 1.000 4,250 002 TRAFFIC CONTROL SYSTEM LS 17,100.0000 17,100.00 0.350 5,985.00 1.000 17,100 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,000.0000 2,000.00 0.500 1,000.00 1.000 2,000 004 JOB SITE MANAGEMENT LS 16,000.0000 16,000.00 0.500 8,000.00 1.000 16,000 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,100.0000 1,100.00 1.000 1,100 006 TEMPORARY DRAINAGE INLET PROTECTION EA 260.0000 13,000.00 2.000 520.00 20.000 5,200 007 STREET SWEEPING LS 1,500.0000 1,500.00 0.500 750.00 1.000 1,500 008 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.500 500.00 1.000 1,000 009 REPLACE UNDERLYING BASE (CTPBRS) CY 375.0000 60,000.00 180.850 67,818.75 332.250 124,593 010 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 375.0000 204,000.00 614.910 230,591.25 1,129.610 423,603 011 REPAIR SPALLED JOINTS, SQYD 550.0000 33,000.00 0.000 0 POLYESTER GROUT 012 DRILL AND BOND DOWEL EA 10.0000 8,400.00 1,272.000 12,720.00 2,208.000 22,080 013 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,650.0000 1,650.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 09/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E2004 TIME 07:09 AM ESTIMATE NO. 02 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 09/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 329,160.00 618,427.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 329,160.00 618,427.50 ORIGINAL CONTRACT AMOUNT 363,000.00 TOTAL WORK COMPLETED 329,160.00 618,427.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 329,160.00 618,427.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/13 45 07/08/13 00/00/00 10/07/13 54 0 20 0 92% 83% PROGRESS IS SATISFACTORY ARSHAD, MIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/18/13