PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/13 EST. NO.01 TIME 04:37 PM R.E. NAME: ORDOUBADI, SHAWN 04-3E3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/13 EST. NO.01 TIME 04:37 PM R.E. NAME: ORDOUBADI, SHAWN 04-3E3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E3004 TIME 04:37 PM ESTIMATE NO. 01 BID OPENING 04/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: ORDOUBADI, SHAWN DATE OF THIS ESTIMATE 09/19/13 LOCATION PROGRESS ESTIMATE 04-SM-84-8.3/17.0 ----------------- WINDSOR FUEL COMPANY IN SAN MATEO COUNTY AT LA HONDA, 1150 WILLOW PASS ROAD SKY LONDA AND IN AND NEAR WOODSIDE PITTSBURG, CA 94565 FROM PESCADERO ROAD TO 1.0 MILE NORTH OF FRIARS LANE FED. AID NO. STP-S084(41E) RESURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.700 7,000.00 0.700 7,000 003 TRAFFIC CONTROL SYSTEM LS 193,367.6200 193,367.62 0.340 65,744.99 0.340 65,744 004 CHANNELIZER (SURFACE MOUNTED) EA 100.0000 14,000.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 5,000.0000 10,000.00 2.800 14,000.00 2.800 14,000 006 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.340 1,190.00 0.340 1,190 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.700 1,050.00 0.700 1,050 008 TEMPORARY DRAINAGE INLET PROTECTION EA 225.0000 7,875.00 24.500 5,512.50 24.500 5,512 009 NOISE MONITORING LS 1,000.0000 1,000.00 0.000 0 010 REMOVE CHANNELIZERS EA 35.0000 4,900.00 0.000 0 011 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 2,100.00 0.000 0 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 332,000.00 3,577.800 7,155.60 3,577.800 7,155 013 CLEARING AND GRUBBING (LS) LS 25,000.0000 25,000.00 0.000 0 014 SHOULDER BACKING TON 63.0000 31,500.00 0.000 0 015 ASPHALTIC EMULSION (FOG SEAL COAT) TON 475.0000 950.00 0.000 0 016 HOT MIX ASPHALT (TYPE A) TON 200.0000 168,000.00 734.880 146,976.00 734.880 146,976 017 MINOR HOT MIX ASPHALT TON 300.0000 10,500.00 0.000 0 018 HOT MIX ASPHALT TON 92.0000 1,012,000.00 0.000 0 (BONDED WEARING COURSE-GAP GRADED) 019 ASPHALTIC EMULSION MEMBRANE TON 550.0000 66,000.00 0.000 0 (BONDED WEARING COURSE) 020 CENTERLINE RUMBLE STRIP STA 17.0000 7,820.00 0.000 0 021 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 5.0000 900.00 0.000 0 022 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 5.0000 500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E3004 TIME 04:37 PM ESTIMATE NO. 01 BID OPENING 04/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: ORDOUBADI, SHAWN DATE OF THIS ESTIMATE 09/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 5.0000 3,850.00 0.000 0 024 TACK COAT TON 750.0000 750.00 0.000 0 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 36,800.00 0.000 0 026 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 1,980.00 0.000 0 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 28,750.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E3004 TIME 04:37 PM ESTIMATE NO. 01 BID OPENING 04/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: ORDOUBADI, SHAWN DATE OF THIS ESTIMATE 09/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 250,129.09 250,129.09 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 250,129.09 250,129.09 028 MOBILIZATION LS 75,000.0000 75,000.00 0.750 56,250.00 0.750 56,250 ORIGINAL CONTRACT AMOUNT 2,052,042.62 TOTAL WORK COMPLETED 306,379.09 306,379.09 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 306,379.09 306,379.09 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/27/13 50 08/26/13 08/26/13 11/30/13 17 0 0 0 15% 34% PROGRESS IS SATISFACTORY ORDOUBADI, SHAWN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/13