PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/23/13 EST. NO.02 TIME 04:16 PM R.E. NAME: ORDOUBADI, SHAWN 04-3E3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/23/13 EST. NO.02 TIME 04:16 PM R.E. NAME: ORDOUBADI, SHAWN 04-3E3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E3004 TIME 04:16 PM ESTIMATE NO. 02 BID OPENING 04/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: ORDOUBADI, SHAWN DATE OF THIS ESTIMATE 10/23/13 LOCATION RERUN PROGRESS ESTIMATE 04-SM-84-8.3/17.0 ----------------------- WINDSOR FUEL COMPANY IN SAN MATEO COUNTY AT LA HONDA, 1150 WILLOW PASS ROAD SKY LONDA AND IN AND NEAR WOODSIDE PITTSBURG, CA 94565 FROM PESCADERO ROAD TO 1.0 MILE NORTH OF FRIARS LANE FED. AID NO. STP-S084(41E) RESURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.150 1,500.00 0.850 8,500 003 TRAFFIC CONTROL SYSTEM LS 193,367.6200 193,367.62 0.380 73,479.70 0.720 139,224 004 CHANNELIZER (SURFACE MOUNTED) EA 100.0000 14,000.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 5,000.0000 10,000.00 2.800 14,000 006 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.380 1,330.00 0.720 2,520 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.150 225.00 0.850 1,275 008 TEMPORARY DRAINAGE INLET PROTECTION EA 225.0000 7,875.00 5.250 1,181.25 29.750 6,693 009 NOISE MONITORING LS 1,000.0000 1,000.00 0.000 0 010 REMOVE CHANNELIZERS EA 35.0000 4,900.00 30.000 1,050.00 30.000 1,050 011 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 2,100.00 770.000 1,540.00 770.000 1,540 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 332,000.00 161,835.000 323,670.00 165,412.800 330,825 013 CLEARING AND GRUBBING (LS) LS 25,000.0000 25,000.00 0.300 7,500.00 0.300 7,500 014 SHOULDER BACKING TON 63.0000 31,500.00 0.000 0 015 ASPHALTIC EMULSION (FOG SEAL COAT) TON 475.0000 950.00 0.000 0 016 HOT MIX ASPHALT (TYPE A) TON 200.0000 168,000.00 734.880 146,976 017 MINOR HOT MIX ASPHALT TON 300.0000 10,500.00 23.110 6,933.00 23.110 6,933 018 HOT MIX ASPHALT TON 92.0000 1,012,000.00 6,833.670 628,697.64 6,833.670 628,697 (BONDED WEARING COURSE-GAP GRADED) 019 ASPHALTIC EMULSION MEMBRANE TON 550.0000 66,000.00 72.920 40,106.00 72.920 40,106 (BONDED WEARING COURSE) 020 CENTERLINE RUMBLE STRIP STA 17.0000 7,820.00 345.000 5,865.00 345.000 5,865 021 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 5.0000 900.00 51.000 255.00 51.000 255 022 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 5.0000 500.00 100.000 500.00 100.000 500 PROGRAM CAS145 PAGE 2 DATE 10/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E3004 TIME 04:16 PM ESTIMATE NO. 02 BID OPENING 04/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: ORDOUBADI, SHAWN DATE OF THIS ESTIMATE 10/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 5.0000 3,850.00 686.000 3,430.00 686.000 3,430 024 TACK COAT TON 750.0000 750.00 0.000 0 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 36,800.00 139,014.000 27,802.80 139,014.000 27,802 026 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 1,980.00 726.000 2,178.00 726.000 2,178 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 28,750.00 11,484.000 28,710.00 11,484.000 28,710 PROGRAM CAS145 PAGE 3 DATE 10/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E3004 TIME 04:16 PM ESTIMATE NO. 02 BID OPENING 04/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: ORDOUBADI, SHAWN DATE OF THIS ESTIMATE 10/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,155,953.39 1,406,082.48 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,155,953.39 1,406,082.48 028 MOBILIZATION LS 75,000.0000 75,000.00 0.250 18,750.00 1.000 75,000 ORIGINAL CONTRACT AMOUNT 2,052,042.62 TOTAL WORK COMPLETED 1,174,703.39 1,481,082.48 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,174,703.39 1,481,082.48 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/27/13 50 08/26/13 08/26/13 11/05/13 36 0 0 0 72% 72% PROGRESS IS SATISFACTORY ORDOUBADI, SHAWN RESIDENT ENGINEER PROGRAM CAS145 DATE 10/23/13