PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/21/16 EST. NO. 007 TIME 05:08 AM R.E. NAME: ARSHAD, MIAN 04-3E3904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0003 1,120.95 E.W. @ F.A.(+) 030716 N 0003.0 0004 168.67 032916 N 0004.0 1,289.62 TOTAL THIS ESTIMATE 3,775.49 TOTAL PREVIOUS ESTIMATE 5,065.11 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/21/16 EST. NO. 007 TIME 05:08 AM R.E. NAME: ARSHAD, MIAN 04-3E3904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LATE LC OPENING 10-8 -8,000.00 002 0.00 -8,000.00 TOTAL DEDUCTIONS 0.00 -8,000.00 PROGRAM CAS145 PAGE 1 DATE 04/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E3904 TIME 05:08 AM ESTIMATE NO. 007 BID OPENING 05/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 04/21/16 LOCATION PROGRESS ESTIMATE 04-CC-4-0.0/4.9 ----------------- GRANITE ROCK COMPANY IN CONTRA COSTA COUNTY IN AND NEAR 120 GRANITE ROCK WAY HERCULES FROM SAN PABLO AVENUE TO SAN JOSE CA 95136 CUMMINGS SKYWAY OVERCROSSING FED. AID NO. N O N E RESURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.700 10,500 003 TRAFFIC CONTROL SYSTEM LS 110,000.0000 110,000.00 0.450 49,500.00 0.850 93,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.450 2,250.00 0.850 4,250 005 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.450 1,125.00 0.850 2,125 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.750 1,875 007 TEMPORARY DRAINAGE INLET PROTECTION EA 140.0000 9,520.00 81.000 11,340 008 STREET SWEEPING LS 15,000.0000 15,000.00 0.450 6,750.00 0.850 12,750 009 NOISE MONITORING LS 1,000.0000 1,000.00 0.000 0 010 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 29,400.00 7,487.000 14,974.00 10,271.000 20,542 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.7000 266,900.00 85,057.800 144,598.26 148,276.000 252,069 012 REMOVE CONCRETE CY 1,500.0000 12,000.00 10.000 15,000.00 10.000 15,000 (CURB, GUTTER, AND SIDEWALK) (CY) 013 SHOULDER BACKING TON 90.0000 13,500.00 83.340 7,500.60 83.340 7,500 014 CRACK TREATMENT LNMI 9,900.0000 49,500.00 0.000 0 015 HOT MIX ASPHALT (TYPE A) TON 100.0000 302,000.00 219.270 21,927.00 2,254.050 225,405 016 ASPHALTIC EMULSION MEMBRANE TON 580.0000 63,800.00 74.970 43,482.60 144.590 83,862 (BONDED WEARING COURSE) 017 SHOULDER RUMBLE STRIP STA 60.0000 14,280.00 238.000 14,280.00 238.000 14,280 (HMA,ROLLED-IN INDENTATIONS) 018 DATA CORE LS 1,500.0000 1,500.00 0.000 0 019 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.2000 324.00 270.000 324.00 270.000 324 020 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.2000 15,840.00 9,901.000 11,881.20 9,901.000 11,881 021 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.2000 1,464.00 0.000 0 022 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 126.0000 1,360,800.00 5,443.540 685,886.04 8,692.280 1,095,227 (BONDED WEARING COURSE) PROGRAM CAS145 PAGE 2 DATE 04/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E3904 TIME 05:08 AM ESTIMATE NO. 007 BID OPENING 05/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 04/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 1,500.0000 7,500.00 6.100 9,150 024 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 900.00 45.000 900.00 45.000 900 (0.063"-FRAMED) 025 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 21.0000 756.00 36.000 756.00 36.000 756 (0.080"-FRAMED) 026 ROADSIDE SIGN - ONE POST EA 250.0000 750.00 3.000 750.00 3.000 750 027 ROADSIDE SIGN - TWO POST EA 400.0000 800.00 2.000 800.00 2.000 800 028 DETECTABLE WARNING SURFACE SQFT 30.0000 450.00 30.000 900.00 30.000 900 029 MINOR CONCRETE (CURB,GUTTER,SIDEWALK CY 1,800.0000 14,400.00 9.000 16,200.00 9.000 16,200 AND CURB RAMP) 030 DELINEATOR (CLASS 1) EA 50.0000 2,500.00 30.000 1,500.00 30.000 1,500 031 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 9,320.00 2,330.000 9,320.00 2,330.000 9,320 (ENHANCED WET NIGHT VISIBILITY) 032 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 33,050.00 66,100.000 33,050.00 66,100.000 33,050 (ENHANCED WET NIGHT VISIBILITY) 033 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 384.00 1,280.000 384.00 1,280.000 384 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 034 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 5,190.00 5,190.000 5,190.00 5,190.000 5,190 (ENHANCED WET NIGHT VISIBILITY) 035 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 1,168.00 1,460.000 1,168.00 1,460.000 1,168 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 036 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 6,660.00 22,200.000 6,660.00 22,200.000 6,660 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 35-13) 037 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2000 4,114.00 1,870.000 4,114.00 1,870.000 4,114 038 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.4000 5,780.00 1,140.000 3,876.00 1,700.000 5,780 039 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.450 450.00 0.850 850 SYSTEM ELEMENTS DURING CONSTRUCTION 040 VEHICLE SENSOR NODE REPLACEMENT LS 40,000.0000 40,000.00 0.850 34,000.00 0.850 34,000 041 LOOP DETECTOR REPLACEMENT LS 8,000.0000 8,000.00 1.000 8,000.00 1.000 8,000 PROGRAM CAS145 PAGE 3 DATE 04/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E3904 TIME 05:08 AM ESTIMATE NO. 007 BID OPENING 05/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 04/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,147,871.70 2,003,403.48 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,289.62 5,065.11 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,149,161.32 2,008,468.59 042 MOBILIZATION LS 248,000.0000 248,000.00 0.050 12,400.00 1.000 248,000 ORIGINAL CONTRACT AMOUNT 2,684,050.00 TOTAL WORK COMPLETED 1,161,561.32 2,256,468.59 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -8,000.00 TOTAL 1,161,561.32 2,248,468.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/15 60 09/08/15 07/10/15 06/01/16 51 143 0 0 84% 85% PROGRESS IS SATISFACTORY ARSHAD, MIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 04/21/16