PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/10/15 EST. NO. 005 TIME 09:32 AM R.E. NAME: BOOSHEHRI, FRED 04-3E4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0026 258.06 E.W. @ F.A.(+) 080315 N 26 0 0027 223.59 080415 N 27 0 0028 617.09 080415 N 28 0 0029 189.12 080615 N 29 0 0030 206.36 080715 N 30 0 0031 206.36 081015 N 31 0 0032 206.36 081115 N 32 0 0033 190.03 083115 N 33 0 0034 276.61 090115 N 34 0 0035 241.98 090215 N 15-627 0036 224.66 090315 N 36 0 0037 189.12 090815 N 37 0 0038 276.61 090915 N 38 0 3,305.95 TOTAL THIS ESTIMATE 7,272.23 TOTAL PREVIOUS ESTIMATE 10,578.18 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/10/15 EST. NO. 005 TIME 09:32 AM R.E. NAME: BOOSHEHRI, FRED 04-3E4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/10/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E4204 TIME 09:32 AM ESTIMATE NO. 005 BID OPENING 01/07/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/07/15 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 12/10/15 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SCL-35-14.1/17.1 ---------------------------------- G. BORTOLOTTO & COMPANY, INC. IN SANTA CLARA COUNTY NEAR SARATOGA 582 BRAGATO RD FROM ROUTE 9 TO TO SAN MATEO SAN CARLOS CA 94070 COUNTY LINE FED. AID NO. N O N E RUBBERIZED ASPHALT CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,111.1100 1,111.11 1.000 1,111 002 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.100 300.00 1.000 3,000 003 TRAFFIC CONTROL SYSTEM LS 97,077.0700 97,077.07 1.000 97,077 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,100.0000 4,100.00 1.000 4,100 005 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.100 250.00 1.000 2,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 007 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 1,200.00 12.000 1,200 008 STREET SWEEPING LS 7,000.0000 7,000.00 1.000 7,000 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2100 6,678.00 15,503.000 3,255 STRIPE (HAZARDOUS WASTE) 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 6,657.00 28,190.000 5,919 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,260.00 323.000 646 012 REMOVE PAVEMENT MARKER EA 1.8100 2,407.30 2,460.000 4,452 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.3900 90,989.10 11,253.780 105,672 014 SHOULDER BACKING TON 61.0000 28,670.00 364.750 22,249 015 CRACK TREATMENT LNMI 4,710.0000 14,130.00 0.000 0 016 PREPAVING INERTIAL PROFILER LS 11,111.1100 11,111.11 0.500 5,555.56 1.000 11,111 017 HOT MIX ASPHALT (TYPE A) TON 111.1100 213,331.20 1,609.330 178,812 018 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 127.2700 515,443.50 3,063.540 389,896 019 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 6.7000 17,755.00 2,538.560 17,008 (PAVING MAT) 020 DATA CORE LS 2,500.0000 2,500.00 1.000 2,500 021 TACK COAT TON 670.0000 22,110.00 18.020 12,073 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 22,225.00 66,096.000 23,133.60 66,096.000 23,133 PROGRAM CAS145 PAGE 2 DATE 12/10/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E4204 TIME 09:32 AM ESTIMATE NO. 005 BID OPENING 01/07/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/07/15 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 12/10/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 1,890.00 124.000 372.00 124.000 372 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 2,660.00 1,372.000 2,744.00 1,372.000 2,744 PROGRAM CAS145 PAGE 3 DATE 12/10/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E4204 TIME 09:32 AM ESTIMATE NO. 005 BID OPENING 01/07/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/07/15 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 12/10/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 32,355.16 896,836.91 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,305.95 10,578.18 SUBTOTAL AMOUNT EARNED 35,661.11 907,415.09 ORIGINAL CONTRACT AMOUNT 1,076,805.39 TOTAL WORK COMPLETED 35,661.11 907,415.09 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 35,661.11 907,415.09 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/13/15 45 05/01/15 05/01/15 12/07/15 42 3 0 0 100% 100% BOOSHEHRI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 12/10/15