PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/24/14 EST. NO.05 TIME 07:50 AM R.E. NAME: TRINH, JASON 04-3E4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0001 1,624.22 E.W. @ F.A.(+) 092313 N 0001.0 1,624.22 TOTAL THIS ESTIMATE 28,000.00 TOTAL PREVIOUS ESTIMATE 29,624.22 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/24/14 EST. NO.05 TIME 07:50 AM R.E. NAME: TRINH, JASON 04-3E4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E4404 TIME 07:50 AM ESTIMATE NO. 05 BID OPENING 05/07/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/14 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 03/24/14 LOCATION PROGRESS ESTIMATE 04-CC-580-0.0/5.5 ----------------- GALLAGHER & BURK INC IN CONTRA COSTA COUNTY ON ROUTE 580 344 HIGH STREET FROM ALAMEDA COUNTY LINE TO 0.6 OAKLAND CA 94601 MILE EAST OF RICHMOND-SAN RAFAEL BRIDGE TOLL PLAZA FED. AID NO. IM-580 -1(57)E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.650 9,750 002 TRAFFIC CONTROL SYSTEM LS 74,378.0000 74,378.00 0.300 22,313 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.100 500 004 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.300 1,500 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 006 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 7,500.00 32.000 3,200 007 STREET SWEEPING LS 5,000.0000 5,000.00 0.300 1,500 008 REMOVE ASPHALT CONCRETE DIKE LF 0.2000 6,580.00 0.000 0 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.2500 900,000.00 152,216.000 342,486 010 SHOULDER BACKING TON 30.0000 4,200.00 0.000 0 011 CRACK TREATMENT LNMI 5,000.0000 150,000.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) SUPERPAVE TON 110.0000 101,200.00 120.000 13,200 013 RUBBERIZED HOT MIX ASPHALT-G-SUPERPAVE TON 95.0000 4,645,500.00 13,050.210 1,239,769 014 DATA CORE LS 1,000.0000 1,000.00 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 0.5000 13,500.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 0.5000 3,000.00 0.000 0 017 TACK COAT TON 1.0000 190.00 55.280 55 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1800 28,620.00 0.000 0 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 14,000.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 2.8000 11,032.00 0.000 0 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 347.00 0.000 0 (BROKEN 36-12) 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 264.00 0.000 0 (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 03/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E4404 TIME 07:50 AM ESTIMATE NO. 05 BID OPENING 05/07/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/14 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 03/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 10,600.00 0.000 0 (BROKEN 34-14) 024 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 12,675.00 4,366.000 6,549 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 15,180.00 2,554.000 7,662 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.370 370 SYSTEM ELEMENTS DURING CONSTRUCTION 027 LOOP DETECTOR REPLACEMENT LS 25,000.0000 25,000.00 0.370 9,250 (TRAFFIC MONITORING STATION) 028 LOOP DETECTOR REPLACEMENT LS 40,000.0000 40,000.00 0.000 0 (TRAFFIC SIGNAL) PROGRAM CAS145 PAGE 3 DATE 03/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E4404 TIME 07:50 AM ESTIMATE NO. 05 BID OPENING 05/07/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/14 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 03/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,658,855.63 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,624.22 29,624.22 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,624.22 1,688,479.85 029 MOBILIZATION LS 670,000.0000 670,000.00 0.950 636,500 ORIGINAL CONTRACT AMOUNT 6,766,766.00 TOTAL WORK COMPLETED 1,624.22 2,324,979.85 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,624.22 2,324,979.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/22/13 120 09/16/13 09/16/13 07/31/14 28 97 0 0 35% 58% PROGRESS IS SATISFACTORY JOB WAS SUSPENDED TRINH, JASON RESIDENT ENGINEER PROGRAM CAS145 DATE 03/24/14