PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/25/14 EST. NO.06 TIME 11:21 AM R.E. NAME: TRINH, JASON 04-3E4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/25/14 EST. NO.06 TIME 11:21 AM R.E. NAME: TRINH, JASON 04-3E4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/25/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E4404 TIME 11:21 AM ESTIMATE NO. 06 BID OPENING 05/07/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/14 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 08/25/14 LOCATION RERUN PROGRESS ESTIMATE 04-CC-580-0.0/5.5 ----------------------- GALLAGHER & BURK INC IN CONTRA COSTA COUNTY ON ROUTE 580 344 HIGH STREET FROM ALAMEDA COUNTY LINE TO 0.6 OAKLAND CA 94601 MILE EAST OF RICHMOND-SAN RAFAEL BRIDGE TOLL PLAZA FED. AID NO. IM-580 -1(57)E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.050 750.00 0.700 10,500 002 TRAFFIC CONTROL SYSTEM LS 74,378.0000 74,378.00 0.400 29,751.20 0.700 52,064 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.600 3,000.00 0.700 3,500 004 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.400 2,000.00 0.700 3,500 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 006 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 7,500.00 43.000 4,300.00 75.000 7,500 007 STREET SWEEPING LS 5,000.0000 5,000.00 0.500 2,500.00 0.800 4,000 008 REMOVE ASPHALT CONCRETE DIKE LF 0.2000 6,580.00 0.000 0 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.2500 900,000.00 300,500.000 676,125.00 452,716.000 1,018,611 010 SHOULDER BACKING TON 30.0000 4,200.00 0.000 0 011 CRACK TREATMENT LNMI 5,000.0000 150,000.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) SUPERPAVE TON 110.0000 101,200.00 120.000 13,200 013 RUBBERIZED HOT MIX ASPHALT-G-SUPERPAVE TON 95.0000 4,645,500.00 26,500.000 2,517,500.00 39,550.210 3,757,269 014 DATA CORE LS 1,000.0000 1,000.00 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 0.5000 13,500.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 0.5000 3,000.00 0.000 0 017 TACK COAT TON 1.0000 190.00 75.000 75.00 130.280 130 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1800 28,620.00 0.000 0 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 14,000.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 2.8000 11,032.00 0.000 0 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 347.00 0.000 0 (BROKEN 36-12) 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 264.00 0.000 0 (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 08/25/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E4404 TIME 11:21 AM ESTIMATE NO. 06 BID OPENING 05/07/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/14 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 08/25/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 10,600.00 0.000 0 (BROKEN 34-14) 024 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 12,675.00 4,366.000 6,549 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 15,180.00 2,554.000 7,662 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.100 100.00 0.470 470 SYSTEM ELEMENTS DURING CONSTRUCTION 027 LOOP DETECTOR REPLACEMENT LS 25,000.0000 25,000.00 0.370 9,250 (TRAFFIC MONITORING STATION) 028 LOOP DETECTOR REPLACEMENT LS 40,000.0000 40,000.00 0.000 0 (TRAFFIC SIGNAL) PROGRAM CAS145 PAGE 3 DATE 08/25/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E4404 TIME 11:21 AM ESTIMATE NO. 06 BID OPENING 05/07/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/14 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 08/25/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,236,101.20 4,894,956.83 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 29,624.22 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,236,101.20 4,924,581.05 029 MOBILIZATION LS 670,000.0000 670,000.00 0.050 33,500.00 1.000 670,000 ORIGINAL CONTRACT AMOUNT 6,766,766.00 TOTAL WORK COMPLETED 3,269,601.20 5,594,581.05 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 3,269,601.20 5,594,581.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/22/13 120 09/16/13 09/16/13 10/24/14 75 156 0 0 82% 63% PROGRESS IS SATISFACTORY TRINH, JASON RESIDENT ENGINEER PROGRAM CAS145 DATE 08/25/14