PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/14 EST. NO.02 TIME 11:17 AM R.E. NAME: TENOSO, PRINCIPE 04-3E5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/14 EST. NO.02 TIME 11:17 AM R.E. NAME: TENOSO, PRINCIPE 04-3E5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E5504 TIME 11:17 AM ESTIMATE NO. 02 BID OPENING 01/07/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: TENOSO, PRINCIPE DATE OF THIS ESTIMATE 06/18/14 LOCATION PROGRESS ESTIMATE 04-NAP-29-11.5/11.5 ----------------- 04-SOL-80-1.7/1.7 JEFFCO PAINTING & COATING, INC IN NAPA AND SOLANO COUNTIES AT 1260 RAILROAD AVE, BLDG 750 FIRST STREET OVERCROSSING AND VALLEJO, CA 94592 MAGAZINE STREET OVERCROSSING FED. AID NO. N O N E BLAST CLEAN AND PAINT ALL STEEL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.300 450.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 10,975.0000 10,975.00 0.700 7,682 003 TRAFFIC CONTROL SYSTEM LS 37,060.0000 37,060.00 0.420 15,565.20 0.470 17,418 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,850.0000 2,850.00 0.420 1,197.00 0.470 1,339 005 JOB SITE MANAGEMENT LS 3,200.0000 3,200.00 0.220 704.00 0.470 1,504 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,700.0000 5,700.00 0.750 4,275 007 WORK AREA MONITORING (BRIDGE) LS 3,700.0000 3,700.00 0.420 1,554.00 0.470 1,739 008 NOISE MONITORING LS 1,300.0000 1,300.00 0.000 0 009 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 239,260.0000 239,260.00 0.250 59,815.00 0.500 119,630 010 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 104,945.0000 104,945.00 0.140 14,692.30 0.360 37,780 011 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 10.0000 13,920.00 91.000 910.00 216.000 2,160 (LOCATION A) 012 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 8.0000 5,240.00 0.000 0 (LOCATION B) PROGRAM CAS145 PAGE 2 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E5504 TIME 11:17 AM ESTIMATE NO. 02 BID OPENING 01/07/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: TENOSO, PRINCIPE DATE OF THIS ESTIMATE 06/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 94,887.50 195,028.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 94,887.50 195,028.40 013 MOBILIZATION LS 22,625.0000 22,625.00 0.950 21,493 ORIGINAL CONTRACT AMOUNT 452,275.00 TOTAL WORK COMPLETED 94,887.50 216,522.15 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 94,887.50 216,522.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/21/14 85 04/21/14 04/21/14 08/21/14 44 0 0 0 48% 52% PROGRESS IS SATISFACTORY TENOSO, PRINCIPE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/14