PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/13 EST. NO.01 TIME 11:01 AM R.E. NAME: BRAR, PARAMDEEP 04-3E5904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/13 EST. NO.01 TIME 11:01 AM R.E. NAME: BRAR, PARAMDEEP 04-3E5904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E5904 TIME 11:01 AM ESTIMATE NO. 01 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: BRAR, PARAMDEEP DATE OF THIS ESTIMATE 06/17/13 LOCATION PROGRESS ESTIMATE 04-ALA-880-18.3/22.8 ----------------- GALLAGHER & BURK INC IN ALAMEDA COUNTY AT SAN LORENZO 11555 DUBLIN BLVD AND IN SAN LEANDRO FROM A STREET DUBLIN, CA 94568 UNDERCROSSING TO MARINA BOULEVARD OVERCROSSING FED. AID NO. ACIM-880 -1(68)E HOT MIX ASPHALT OPEN GRADED SURFACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.500 500.00 0.500 500 002 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 0.500 4,000.00 0.500 4,000 003 TRAFFIC CONTROL SYSTEM LS 170,227.0000 170,227.00 0.100 17,022.70 0.100 17,022 004 CHANNELIZER (SURFACE MOUNTED) EA 100.0000 200.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.100 500.00 0.100 500 006 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.100 100.00 0.100 100 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.500 500.00 0.500 500 008 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 12,000.00 40.000 6,000.00 40.000 6,000 009 STREET SWEEPING LS 5,000.0000 5,000.00 0.100 500.00 0.100 500 010 NOISE MONITORING LS 500.0000 500.00 0.000 0 011 REMOVE ASPHALT CONCRETE DIKE LF 0.5000 1,385.00 0.000 0 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 480,000.00 80,900.000 161,800.00 80,900.000 161,800 013 HOT MIX ASPHALT (TYPE A) TON 100.0000 318,000.00 2,740.000 274,000.00 2,740.000 274,000 014 HOT MIX ASPHALT (OPEN GRADED) TON 67.0000 1,025,100.00 4,800.000 321,600.00 4,800.000 321,600 015 SHOULDER RUMBLE STRIP STA 10.0000 2,000.00 0.000 0 (HMA,ROLLED-IN INDENTATIONS) 016 DATA CORE LS 2,000.0000 2,000.00 0.000 0 017 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 2,060.00 0.000 0 018 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.0000 3,180.00 0.000 0 019 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 320.00 0.000 0 020 TACK COAT TON 1.0000 120.00 20.000 20.00 20.000 20 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 11,975.00 0.000 0 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,400.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E5904 TIME 11:01 AM ESTIMATE NO. 01 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: BRAR, PARAMDEEP DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,750.00 0.000 0 (BROKEN 12-3) 024 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 1,000.00 0.000 0 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 134.00 0.000 0 (BROKEN 17-7) 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 8,240.00 0.000 0 (BROKEN 35-13) 027 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.7500 12,075.00 0.000 0 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 9,000.00 0.000 0 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 030 DETECTOR LOOP (LS) LS 40,000.0000 40,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E5904 TIME 11:01 AM ESTIMATE NO. 01 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: BRAR, PARAMDEEP DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 786,542.70 786,542.70 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 786,542.70 786,542.70 031 MOBILIZATION LS 235,695.0000 235,695.00 0.950 223,910.25 0.950 223,910 ORIGINAL CONTRACT AMOUNT 2,361,361.00 TOTAL WORK COMPLETED 1,010,452.95 1,010,452.95 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,010,452.95 1,010,452.95 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/05/13 100 06/10/13 06/10/13 10/30/13 5 0 0 0 43% 5% PROGRESS IS SATISFACTORY BRAR, PARAMDEEP RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/13