PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/04/14 EST. NO.07 TIME 07:56 AM R.E. NAME: BRAR, PARAMDEEP 04-3E5904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/04/14 EST. NO.07 TIME 07:56 AM R.E. NAME: BRAR, PARAMDEEP 04-3E5904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/04/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E5904 TIME 07:56 AM ESTIMATE NO. 07 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/25/13 R.E. NAME: BRAR, PARAMDEEP DATE OF THIS ESTIMATE 02/04/14 LOCATION FINAL ESTIMATE 04-ALA-880-18.3/22.8 -------------- GALLAGHER & BURK INC IN ALAMEDA COUNTY AT SAN LORENZO 11555 DUBLIN BLVD AND IN SAN LEANDRO FROM A STREET DUBLIN, CA 94568 UNDERCROSSING TO MARINA BOULEVARD OVERCROSSING FED. AID NO. ACIM-880 -1(68)E HOT MIX ASPHALT OPEN GRADED SURFACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 002 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 1.000 8,000 003 TRAFFIC CONTROL SYSTEM LS 170,227.0000 170,227.00 1.000 170,227 004 CHANNELIZER (SURFACE MOUNTED) EA 100.0000 200.00 2.000 200 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 1.000 5,000 006 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 008 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 12,000.00 80.000 12,000 009 STREET SWEEPING LS 5,000.0000 5,000.00 1.000 5,000 010 NOISE MONITORING LS 500.0000 500.00 1.000 500 011 REMOVE ASPHALT CONCRETE DIKE LF 0.5000 1,385.00 2,416.000 1,208 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 480,000.00 220,208.000 440,416 013 HOT MIX ASPHALT (TYPE A) TON 100.0000 318,000.00 2,757.000 275,700 014 HOT MIX ASPHALT (OPEN GRADED) TON 67.0000 1,025,100.00 11,037.000 739,479 015 SHOULDER RUMBLE STRIP STA 10.0000 2,000.00 200.000 2,000 (HMA,ROLLED-IN INDENTATIONS) 016 DATA CORE LS 2,000.0000 2,000.00 1.000 2,000 017 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 2,060.00 219.000 438 018 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.0000 3,180.00 1,516.000 3,032 019 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 320.00 175.000 350 020 TACK COAT TON 1.0000 120.00 100.000 100 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 11,975.00 47,262.000 11,815 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,400.00 4,169.000 2,084 PROGRAM CAS145 PAGE 2 DATE 02/04/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E5904 TIME 07:56 AM ESTIMATE NO. 07 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/25/13 R.E. NAME: BRAR, PARAMDEEP DATE OF THIS ESTIMATE 02/04/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,750.00 3,119.000 1,559 (BROKEN 12-3) 024 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 1,000.00 77.000 770 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 134.00 796.000 159 (BROKEN 17-7) 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 8,240.00 87,426.000 8,742 (BROKEN 35-13) 027 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.7500 12,075.00 7,015.000 12,276 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 9,000.00 2,713.000 8,139 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 030 DETECTOR LOOP (LS) LS 40,000.0000 40,000.00 1.000 40,000 PROGRAM CAS145 PAGE 3 DATE 02/04/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E5904 TIME 07:56 AM ESTIMATE NO. 07 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/25/13 R.E. NAME: BRAR, PARAMDEEP DATE OF THIS ESTIMATE 02/04/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,755,196.55 ADJUSTMENT OF COMPENSATION 0.00 381,735.00 EXTRA WORK 0.00 4,809.22 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 2,141,740.77 031 MOBILIZATION LS 235,695.0000 235,695.00 1.000 235,695 ORIGINAL CONTRACT AMOUNT 2,361,361.00 TOTAL WORK COMPLETED 0.00 2,377,435.77 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 2,377,435.77 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/05/13 100 06/10/13 06/10/13 10/25/13 95 2 0 0 100% 100% BRAR, PARAMDEEP RESIDENT ENGINEER PROGRAM CAS145 DATE 02/04/14