PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/17/16 EST. NO. 005 TIME 09:20 AM R.E. NAME: NGUYEN, HUNG 04-3E7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/17/16 EST. NO. 005 TIME 09:20 AM R.E. NAME: NGUYEN, HUNG 04-3E7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 033 -14,865.65 001 OVERBID ITEM NO. 033 -782.41 002 OVERBID ITEM NO. 033 15,648.06 004 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/17/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E7704 TIME 09:20 AM ESTIMATE NO. 005 BID OPENING 05/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/21/16 R.E. NAME: NGUYEN, HUNG DATE OF THIS ESTIMATE 05/17/16 LOCATION FINAL ESTIMATE 04-SCL-17-4.3/12.0 -------------- 04-SCL-85-22.6/22.6 ETIC ENGINEERING, INC. IN SANTA CLARA COUNTY AT VARIOUS 04-SCL-87-5.2/5.2 2285 MORELLO AVENUE LOCATIONS PLEASANT HILL CA 94523 FED. AID NO. N O N E TREAT BRIDGE WITH METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,755.0000 1,755.00 1.000 1,755 002 CONSTRUCTION AREA SIGNS LS 16,950.0000 16,950.00 1.000 16,950 003 TRAFFIC CONTROL SYSTEM LS 69,930.0000 69,930.00 1.000 69,930 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,065.0000 4,065.00 1.000 4,065 005 JOB SITE MANAGEMENT LS 3,200.0000 3,200.00 1.000 3,200 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 585.0000 585.00 1.000 585 007 TEMPORARY DRAINAGE INLET PROTECTION EA 139.0000 556.00 4.000 556 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.8000 8,244.00 4,573.000 8,231 STRIPE (HAZARDOUS WASTE) 009 NOISE MONITORING LS 970.0000 970.00 1.000 970 010 PUBLIC SAFETY PLAN LS 10,520.0000 10,520.00 1.000 10,520 011 PAINT BRIDGE IDENTIFICATION EA 195.0000 1,755.00 9.000 1,755 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 10,752.00 9,285.000 11,142 013 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 2,210.00 583.000 3,789 014 REMOVE PAVEMENT MARKER EA 1.4000 1,456.00 1,069.000 1,496 015 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2200 54,841.38 249,279.000 54,841 016 TREAT BRIDGE DECK SQFT 0.2200 54,841.38 249,279.000 54,841 (F) 017 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 49.9000 138,272.90 2,369.000 118,213 018 BRIDGE REMOVAL (PORTION), LOCATION A LS 14,440.0000 14,440.00 1.000 14,440 019 BRIDGE REMOVAL (PORTION), LOCATION B LS 22,845.0000 22,845.00 1.000 22,845 020 STRUCTURAL CONCRETE, BRIDGE CY 1,570.0000 14,130.00 9.000 14,130 (F) 021 CLEAN EXPANSION JOINT LF 18.3000 13,633.50 779.250 14,260 022 JOINT SEAL (MR 1") LF 45.1000 2,255.00 93.250 4,205 PROGRAM CAS145 PAGE 2 DATE 05/17/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E7704 TIME 09:20 AM ESTIMATE NO. 005 BID OPENING 05/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/21/16 R.E. NAME: NGUYEN, HUNG DATE OF THIS ESTIMATE 05/17/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (MR 1 1/2") LF 60.7000 14,992.90 228.000 13,839 024 JOINT SEAL (MR 2") LF 74.5000 33,376.00 268.000 19,966 025 BAR REINFORCING STEEL (BRIDGE) LB 1.9000 1,626.40 856.000 1,626 (F) 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 10,980.00 7,867.000 9,440 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 1,674.00 1,493.000 2,687 028 THERMOPLASTIC PAVEMENT MARKING SQFT 5.9000 2,006.00 381.000 2,247 029 4"THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 6,786.00 4,620.000 4,158 (BROKEN 35-13) 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 1,353.00 540.000 594 (BROKEN 12-3) 031 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.7000 986.00 378.000 642 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.2000 1,932.00 418.000 1,755 PROGRAM CAS145 PAGE 3 DATE 05/17/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3E7704 TIME 09:20 AM ESTIMATE NO. 005 BID OPENING 05/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/21/16 R.E. NAME: NGUYEN, HUNG DATE OF THIS ESTIMATE 05/17/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 489,680.12 ADJUSTMENT OF COMPENSATION 0.00 25,323.20 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 515,003.32 033 MOBILIZATION LS 75,600.0000 75,600.00 1.000 75,600 ORIGINAL CONTRACT AMOUNT 599,519.46 TOTAL WORK COMPLETED 0.00 590,603.32 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 590,603.32 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 033 MOBILIZATION 59,951.94 75,600.00 15,648.06 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/13/15 95 09/17/15 07/28/15 01/21/16 94 31 0 0 100% 100% NGUYEN, HUNG RESIDENT ENGINEER PROGRAM CAS145 DATE 05/17/16