PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/18/14 EST. NO.04 TIME 02:28 PM R.E. NAME: 04-3G0204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/18/14 EST. NO.04 TIME 02:28 PM R.E. NAME: 04-3G0204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G0204 TIME 02:28 PM ESTIMATE NO. 04 BID OPENING 10/09/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/14/14 R.E. NAME: DATE OF THIS ESTIMATE 08/18/14 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SM-35-13.1/13.1 ---------------------------------------- PAVEX CONSTRUCTION DIVISION IN SAN MATEO COUNTY NEAR SKY LONDA 120 GRANITE ROCK WAY 2.6 MILES NORTH OF JUNCTION ROUTES SAN JOSE CA 95136 35 AND 84 FED. AID NO. STP-S035(8)E CONSTRUCT SOLDIER BEAM RETAIN WALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,190.0000 1,190.00 1.000 1,190 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 250.0000 250.00 1.000 250 003 CONSTRUCTION AREA SIGNS LS 1,950.0000 1,950.00 1.000 1,950 004 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 1.000 35,000 005 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 10.0000 240.00 24.000 240 006 TEMPORARY TRAFFIC STRIPE (PAINT) LF 5.0000 2,700.00 540.000 2,700 007 TEMPORARY SIGNAL SYSTEM LS 84,500.0000 84,500.00 1.000 84,500 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,800.0000 10,800.00 1.000 10,800 009 TEMPORARY RAILING (TYPE K) LF 53.3000 29,315.00 490.000 26,117 010 TEMPORARY ALTERNATIVE CRASH CUSHION EA 1,150.0000 2,300.00 2.000 2,300 011 JOB SITE MANAGEMENT LS 500.0000 500.00 1.000 500 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 1.000 800 013 TEMPORARY HYDRAULIC MULCH SQYD 10.7000 2,140.00 0.000 0 (BONDED FIBER MATRIX) 014 TEMPORARY CHECK DAM LF 17.5000 1,750.00 100.000 1,750 015 TEMPORARY FIBER ROLL LF 10.7000 3,210.00 300.000 3,210 016 TEMPORARY REINFORCED SILT FENCE LF 20.5000 6,150.00 300.000 6,150 017 TEMPORARY CONSTRUCTION ENTRANCE EA 1,475.0000 2,950.00 0.000 0 018 STREET SWEEPING LS 750.0000 750.00 1.000 750 019 TEMPORARY CONCRETE WASHOUT LS 1,200.0000 1,200.00 1.000 1,200 020 TEMPORARY FENCE (TYPE ESA) LF 10.8000 1,620.00 150.000 1,620 021 CLEARING AND GRUBBING (LS) LS 6,650.0000 6,650.00 1.000 6,650 022 ROADWAY EXCAVATION CY 297.0000 26,136.00 88.000 26,136 PROGRAM CAS145 PAGE 2 DATE 08/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G0204 TIME 02:28 PM ESTIMATE NO. 04 BID OPENING 10/09/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/14/14 R.E. NAME: DATE OF THIS ESTIMATE 08/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 STRUCTURE EXCAVATION (SOLDIER PILE WALL) CY 465.0000 12,090.00 26.000 12,090 (F) 024 STRUCTURE BACKFILL (SOLDIER PILE WALL) CY 820.0000 20,500.00 25.000 20,500 (F) 025 CONCRETE BACKFILL (SOLDIER PILE WALL) CY 293.0000 24,612.00 84.000 24,612 (F) 026 LEAN CONCRETE BACKFILL CY 155.0000 2,015.00 0.000 0 (F) 027 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 2.2000 3,762.00 1,710.000 3,762 028 HYDROMULCH SQFT 0.2000 342.00 1,710.000 342 029 FIBER ROLLS LF 9.0000 1,170.00 130.000 1,170 030 HYDROSEED SQFT 0.6000 1,026.00 1,710.000 1,026 031 COMPOST SQFT 0.3000 513.00 1,710.000 513 032 HOT MIX ASPHALT (TYPE A) TON 210.0000 33,600.00 153.730 32,283 033 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 35.0000 2,800.00 80.000 2,800 034 STEEL SOLDIER PILE (W 18 X 158) LF 165.0000 90,750.00 550.000 90,750 035 30" DRILLED HOLE LF 90.0000 47,520.00 528.000 47,520 036 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 5.0000 230.00 0.000 0 (0.063"-UNFRAMED) 037 ROADSIDE SIGN - ONE POST EA 150.0000 900.00 6.000 900 038 TIMBER LAGGING MFBM 6,630.0000 24,531.00 3.700 24,531 (F) 039 CLEAN AND PAINT STEEL SOLDIER PILING LS 15,400.0000 15,400.00 1.000 15,400 040 TEMPORARY FENCE (TYPE CL-6) LF 10.0000 760.00 76.000 760 041 TEMPORARY GATE (TYPE CL-6) EA 1,200.0000 1,200.00 1.000 1,200 042 DELINEATOR (CLASS 1) EA 45.0000 450.00 20.000 900 043 GUARD RAILING DELINEATOR EA 25.0000 200.00 8.000 200 044 OBJECT MARKER (TYPE P) EA 85.0000 170.00 2.000 170 045 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 35.0000 5,950.00 161.000 5,635 046 VEGETATION CONTROL (MINOR CONCRETE) SQYD 85.0000 8,075.00 95.000 8,075 047 CABLE RAILING LF 48.0000 4,224.00 88.000 4,224 (F) 048 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,000.0000 6,000.00 2.000 6,000 049 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 5,760.00 1,274.000 3,822 PROGRAM CAS145 PAGE 3 DATE 08/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G0204 TIME 02:28 PM ESTIMATE NO. 04 BID OPENING 10/09/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/14/14 R.E. NAME: DATE OF THIS ESTIMATE 08/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 230.00 32.000 160 051 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 4 DATE 08/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G0204 TIME 02:28 PM ESTIMATE NO. 04 BID OPENING 10/09/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/14/14 R.E. NAME: DATE OF THIS ESTIMATE 08/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 524,658.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 524,658.30 052 MOBILIZATION LS 8,400.0000 8,400.00 1.000 8,400 ORIGINAL CONTRACT AMOUNT 546,781.00 TOTAL WORK COMPLETED 0.00 533,058.30 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 533,058.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/14/14 27 04/16/14 00/00/00 07/14/14 42 0 7 8 100% 100% RESIDENT ENGINEER PROGRAM CAS145 DATE 08/18/14