PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/15 EST. NO. 005 TIME 01:32 PM R.E. NAME: LOI, LAWRENCE 04-3G4434 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/15 EST. NO. 005 TIME 01:32 PM R.E. NAME: LOI, LAWRENCE 04-3G4434 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/16/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G4434 TIME 01:32 PM ESTIMATE NO. 005 BID OPENING 10/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/15 R.E. NAME: LOI, LAWRENCE DATE OF THIS ESTIMATE 06/16/15 LOCATION PROGRESS ESTIMATE 04-SF-80-5.8/7.8 ----------------- GOLDEN STATE BRIDGE, INC. IN SAN FRANCISCO ON ROUTE 80 AT THE 3701 MALLARD DR. SAN FRANCISCO OAKLAND BAY BRIDGE. BENICIA, CA 94510 ________________________________ FED. AID NO. N O N E IN SAN FRANCISCO ON ROUTE 80 AT THE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.750 1,500 002 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.700 1,050 003 TRAFFIC CONTROL SYSTEM LS 125,000.0000 125,000.00 0.330 41,250.00 0.330 41,250 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.160 1,600.00 0.620 6,200 005 JOB SITE MANAGEMENT LS 22,000.0000 22,000.00 0.160 3,520.00 0.620 13,640 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.750 1,500 007 CLEAN BRIDGE DECK DRAINAGE SYSTEM LF 500.0000 25,000.00 0.000 0 008 BRIDGE REMOVAL (PORTION) LS 65,000.0000 65,000.00 0.168 10,920.00 0.240 15,600 009 RECONSTRUCT HANDRAILING LF 600.0000 3,600.00 0.000 0 010 MISCELLANEOUS METAL (BRIDGE) LB 14.5000 748,925.00 7,274.130 105,474.89 12,421.130 180,106 (F) 011 MISCELLANEOUS METAL EA 5,000.0000 80,000.00 6.000 30,000 (F) (LADDER SAFETY SYSTEM) 012 ROCKER BEARING GREASE LINES LS 75,000.0000 75,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/16/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G4434 TIME 01:32 PM ESTIMATE NO. 005 BID OPENING 10/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/15 R.E. NAME: LOI, LAWRENCE DATE OF THIS ESTIMATE 06/16/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 162,764.89 290,846.39 ADJUSTMENT OF COMPENSATION 0.00 4,617.03 EXTRA WORK 0.00 17,619.54 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 162,764.89 313,082.96 013 MOBILIZATION LS 125,000.0000 125,000.00 0.200 25,000.00 0.950 118,750 ORIGINAL CONTRACT AMOUNT 1,285,025.00 TOTAL WORK COMPLETED 187,764.89 431,832.96 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 187,764.89 431,832.96 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/12/14 125 12/08/14 12/08/14 09/15/15 91 69 27 0 32% 60% PROGRESS IS SATISFACTORY LOI, LAWRENCE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/16/15