PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/15 EST. NO. 006 TIME 09:17 AM R.E. NAME: LOI, LAWRENCE 04-3G4434 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 420.31 E.W. @ F.A.(+) 060115 N GSB007 002 0007 571.19 E.W. @ F.A.(+) 060115 N GSB008 991.50 TOTAL THIS ESTIMATE 22,236.57 TOTAL PREVIOUS ESTIMATE 23,228.07 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/15 EST. NO. 006 TIME 09:17 AM R.E. NAME: LOI, LAWRENCE 04-3G4434 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G4434 TIME 09:17 AM ESTIMATE NO. 006 BID OPENING 10/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: LOI, LAWRENCE DATE OF THIS ESTIMATE 07/21/15 LOCATION PROGRESS ESTIMATE 04-SF-80-5.8/7.8 ----------------- GOLDEN STATE BRIDGE, INC. IN SAN FRANCISCO ON ROUTE 80 AT THE 3701 MALLARD DR. SAN FRANCISCO OAKLAND BAY BRIDGE. BENICIA, CA 94510 ________________________________ FED. AID NO. N O N E IN SAN FRANCISCO ON ROUTE 80 AT THE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.750 1,500 002 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.700 1,050 003 TRAFFIC CONTROL SYSTEM LS 125,000.0000 125,000.00 0.330 41,250.00 0.660 82,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.110 1,100.00 0.730 7,300 005 JOB SITE MANAGEMENT LS 22,000.0000 22,000.00 0.110 2,420.00 0.730 16,060 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.750 1,500 007 CLEAN BRIDGE DECK DRAINAGE SYSTEM LF 500.0000 25,000.00 0.000 0 008 BRIDGE REMOVAL (PORTION) LS 65,000.0000 65,000.00 0.160 10,400.00 0.400 26,000 009 RECONSTRUCT HANDRAILING LF 600.0000 3,600.00 0.000 0 010 MISCELLANEOUS METAL (BRIDGE) LB 14.5000 748,925.00 8,219.875 119,188.19 20,641.005 299,294 (F) 011 MISCELLANEOUS METAL EA 5,000.0000 80,000.00 6.000 30,000 (F) (LADDER SAFETY SYSTEM) 012 ROCKER BEARING GREASE LINES LS 75,000.0000 75,000.00 0.438 32,850.00 0.438 32,850 PROGRAM CAS145 PAGE 2 DATE 07/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G4434 TIME 09:17 AM ESTIMATE NO. 006 BID OPENING 10/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: LOI, LAWRENCE DATE OF THIS ESTIMATE 07/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 207,208.19 498,054.57 ADJUSTMENT OF COMPENSATION 0.00 4,617.03 EXTRA WORK 991.50 18,611.04 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 208,199.69 521,282.64 013 MOBILIZATION LS 125,000.0000 125,000.00 0.950 118,750 ORIGINAL CONTRACT AMOUNT 1,285,025.00 TOTAL WORK COMPLETED 208,199.69 640,032.64 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 208,199.69 640,032.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/12/14 125 12/08/14 12/08/14 09/15/15 112 69 27 0 48% 74% PROGRESS IS SATISFACTORY LOI, LAWRENCE RESIDENT ENGINEER PROGRAM CAS145 DATE 07/21/15