PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/20/15 EST. NO. 009 TIME 02:09 PM R.E. NAME: LOI, LAWRENCE 04-3G4434 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/20/15 EST. NO. 009 TIME 02:09 PM R.E. NAME: LOI, LAWRENCE 04-3G4434 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G4434 TIME 02:09 PM ESTIMATE NO. 009 BID OPENING 10/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: LOI, LAWRENCE DATE OF THIS ESTIMATE 10/20/15 LOCATION PROGRESS ESTIMATE 04-SF-80-5.8/7.8 ----------------- GOLDEN STATE BRIDGE, INC. IN SAN FRANCISCO ON ROUTE 80 AT THE 3701 MALLARD DR. SAN FRANCISCO OAKLAND BAY BRIDGE. BENICIA, CA 94510 ________________________________ FED. AID NO. N O N E IN SAN FRANCISCO ON ROUTE 80 AT THE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.750 1,500 002 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.700 1,050 003 TRAFFIC CONTROL SYSTEM LS 125,000.0000 125,000.00 0.040 5,000.00 0.960 120,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.040 400.00 0.960 9,600 005 JOB SITE MANAGEMENT LS 22,000.0000 22,000.00 0.040 880.00 0.960 21,120 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.750 1,500 007 CLEAN BRIDGE DECK DRAINAGE SYSTEM LF 500.0000 25,000.00 0.000 0 008 BRIDGE REMOVAL (PORTION) LS 65,000.0000 65,000.00 0.250 16,250.00 0.940 61,100 009 RECONSTRUCT HANDRAILING LF 600.0000 3,600.00 0.000 0 010 MISCELLANEOUS METAL (BRIDGE) LB 14.5000 748,925.00 12,872.995 186,658.43 48,650.000 705,425 (F) 011 MISCELLANEOUS METAL EA 5,000.0000 80,000.00 16.000 80,000 (F) (LADDER SAFETY SYSTEM) 012 ROCKER BEARING GREASE LINES LS 75,000.0000 75,000.00 1.000 75,000 PROGRAM CAS145 PAGE 2 DATE 10/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G4434 TIME 02:09 PM ESTIMATE NO. 009 BID OPENING 10/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: LOI, LAWRENCE DATE OF THIS ESTIMATE 10/20/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 209,188.43 1,076,295.00 ADJUSTMENT OF COMPENSATION 0.00 4,617.03 EXTRA WORK 0.00 26,756.51 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 209,188.43 1,107,668.54 013 MOBILIZATION LS 125,000.0000 125,000.00 1.000 125,000 ORIGINAL CONTRACT AMOUNT 1,285,025.00 TOTAL WORK COMPLETED 209,188.43 1,232,668.54 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 209,188.43 1,232,668.54 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/12/14 125 12/08/14 12/08/14 11/06/15 174 44 62 0 92% 93% PROGRESS IS SATISFACTORY LOI, LAWRENCE RESIDENT ENGINEER PROGRAM CAS145 DATE 10/20/15