PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/16 EST. NO. 002 TIME 12:49 PM R.E. NAME: BEHNIWAL, NCHHATAR (NEIL) 04-3G7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/16 EST. NO. 002 TIME 12:49 PM R.E. NAME: BEHNIWAL, NCHHATAR (NEIL) 04-3G7104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G7104 TIME 12:49 PM ESTIMATE NO. 002 BID OPENING 07/21/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: BEHNIWAL, NCHHATAR (NEIL) DATE OF THIS ESTIMATE 05/23/16 LOCATION PROGRESS ESTIMATE 04-ALA-580-R32.9/46.5 ----------------- 04-ALA-680-3.3/5.3 PACIFIC INFRASTRUCTURE IN ALAMEDA COUNTY AT VARIOUS 04-ALA-880-3.2/28.5 CONSTRUCTION, LLC LOCATIONS 871 COTTING COURT, SUITE A VACAVILLE CA 95688 FED. AID NO. NHPI-X001(592)E ROADSIDE SAFETY IMPROVEMENTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.900 2,250 002 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.500 12,500 003 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.550 13,750.00 0.650 16,250 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.650 6,500.00 0.650 6,500 005 TEMPORARY RAILING (TYPE K) LF 25.0000 17,000.00 0.000 0 006 TEMPORARY CRASH CUSHION MODULE EA 300.0000 15,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.550 2,750.00 0.650 3,250 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.100 250.00 0.900 2,250 009 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 5,250.00 0.000 0 010 TEMPORARY FIBER ROLL LF 4.0000 5,200.00 0.000 0 011 STREET SWEEPING LS 10,000.0000 10,000.00 0.550 5,500.00 0.650 6,500 012 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.000 0 013 HEALTH AND SAFETY PLAN LS 2,500.0000 2,500.00 0.900 2,250 014 REMOVE CURB LF 25.0000 7,750.00 0.000 0 015 REMOVE INLET EA 500.0000 500.00 0.000 0 016 RELOCATE ROADSIDE SIGN EA 500.0000 500.00 0.000 0 017 ADJUST INLET EA 2,500.0000 5,000.00 0.000 0 018 ADJUST FRAME AND COVER TO GRADE EA 2,500.0000 2,500.00 0.000 0 019 ADJUST UTILITY COVER TO GRADE EA 500.0000 10,500.00 11.000 5,500.00 11.000 5,500 020 CLEARING AND GRUBBING (LS) LS 10,000.0000 10,000.00 0.400 4,000.00 0.600 6,000 021 ROADWAY EXCAVATION (TYPE Z-2) CY 320.0000 195,200.00 305.000 97,600.00 305.000 97,600 (AERIALLY DEPOSITED LEAD) 022 ROADWAY EXCAVATION (TYPE Z-3) CY 220.0000 26,400.00 0.000 0 (AERIALLY DEPOSITED LEAD) PROGRAM CAS145 PAGE 2 DATE 05/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G7104 TIME 12:49 PM ESTIMATE NO. 002 BID OPENING 07/21/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: BEHNIWAL, NCHHATAR (NEIL) DATE OF THIS ESTIMATE 05/23/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADWAY EXCAVATION (TYPE HC) CY 55.0000 50,050.00 198.000 10,890.00 498.000 27,390 024 FIBER ROLLS LF 4.0000 2,560.00 0.000 0 025 COMPOST SQFT 10.0000 24,300.00 0.000 0 026 CLASS 2 AGGREGATE BASE (CY) CY 45.0000 51,750.00 351.600 15,822.00 544.600 24,507 027 PRIME COAT TON 2,000.0000 400.00 0.000 0 028 HOT MIX ASPHALT (TYPE A) TON 200.0000 66,000.00 0.000 0 029 MINOR CONCRETE (MINOR STRUCTURE) CY 3,000.0000 3,000.00 0.000 0 (F) 030 MINOR CONCRETE (TEXTURED PAVING) CY 810.0000 283,500.00 284.500 230,445.00 284.500 230,445 031 MISCELLANEOUS IRON AND STEEL LB 8.0000 2,608.00 0.000 0 (F) 032 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.650 1,300.00 0.650 1,300 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G7104 TIME 12:49 PM ESTIMATE NO. 002 BID OPENING 07/21/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: BEHNIWAL, NCHHATAR (NEIL) DATE OF THIS ESTIMATE 05/23/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 394,307.00 444,492.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 394,307.00 444,492.00 033 MOBILIZATION LS 90,000.0000 90,000.00 0.450 40,500.00 0.950 85,500 ORIGINAL CONTRACT AMOUNT 964,468.00 TOTAL WORK COMPLETED 434,807.00 529,992.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 434,807.00 529,992.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/11/15 50 03/14/16 03/14/16 05/27/16 50 4 0 0 55% 100% PROGRESS UNSATISFACTORY BEHNIWAL, NCHHATAR (NEIL) RESIDENT ENGINEER PROGRAM CAS145 DATE 05/23/16