PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/16 EST. NO. 003 TIME 09:03 AM R.E. NAME: BEHNIWAL, NCHHATAR (NEIL) 04-3G7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/16 EST. NO. 003 TIME 09:03 AM R.E. NAME: BEHNIWAL, NCHHATAR (NEIL) 04-3G7104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G7104 TIME 09:03 AM ESTIMATE NO. 003 BID OPENING 07/21/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: BEHNIWAL, NCHHATAR (NEIL) DATE OF THIS ESTIMATE 06/22/16 LOCATION RERUN PROGRESS ESTIMATE 04-ALA-580-R32.9/46.5 ----------------------- 04-ALA-680-3.3/5.3 PACIFIC INFRASTRUCTURE IN ALAMEDA COUNTY AT VARIOUS 04-ALA-880-3.2/28.5 CONSTRUCTION, LLC LOCATIONS 871 COTTING COURT, SUITE A VACAVILLE CA 95688 FED. AID NO. NHPI-X001(592)E ROADSIDE SAFETY IMPROVEMENTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.900 2,250 002 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.500 12,500 003 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.200 5,000.00 0.850 21,250 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.200 2,000.00 0.850 8,500 005 TEMPORARY RAILING (TYPE K) LF 25.0000 17,000.00 0.000 0 006 TEMPORARY CRASH CUSHION MODULE EA 300.0000 15,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.200 1,000.00 0.850 4,250 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.900 2,250 009 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 5,250.00 0.000 0 010 TEMPORARY FIBER ROLL LF 4.0000 5,200.00 0.000 0 011 STREET SWEEPING LS 10,000.0000 10,000.00 0.200 2,000.00 0.850 8,500 012 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.000 0 013 HEALTH AND SAFETY PLAN LS 2,500.0000 2,500.00 0.900 2,250 014 REMOVE CURB LF 25.0000 7,750.00 270.000 6,750.00 270.000 6,750 015 REMOVE INLET EA 500.0000 500.00 0.000 0 016 RELOCATE ROADSIDE SIGN EA 500.0000 500.00 0.000 0 017 ADJUST INLET EA 2,500.0000 5,000.00 0.000 0 018 ADJUST FRAME AND COVER TO GRADE EA 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 019 ADJUST UTILITY COVER TO GRADE EA 500.0000 10,500.00 11.000 5,500 020 CLEARING AND GRUBBING (LS) LS 10,000.0000 10,000.00 0.250 2,500.00 0.850 8,500 021 ROADWAY EXCAVATION (TYPE Z-2) CY 320.0000 195,200.00 200.600 64,192.00 505.600 161,792 (AERIALLY DEPOSITED LEAD) 022 ROADWAY EXCAVATION (TYPE Z-3) CY 220.0000 26,400.00 0.000 0 (AERIALLY DEPOSITED LEAD) PROGRAM CAS145 PAGE 2 DATE 06/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G7104 TIME 09:03 AM ESTIMATE NO. 003 BID OPENING 07/21/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: BEHNIWAL, NCHHATAR (NEIL) DATE OF THIS ESTIMATE 06/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADWAY EXCAVATION (TYPE HC) CY 55.0000 50,050.00 391.000 21,505.00 889.000 48,895 024 FIBER ROLLS LF 4.0000 2,560.00 0.000 0 025 COMPOST SQFT 10.0000 24,300.00 0.000 0 026 CLASS 2 AGGREGATE BASE (CY) CY 45.0000 51,750.00 486.000 21,870.00 1,030.600 46,377 027 PRIME COAT TON 2,000.0000 400.00 0.000 0 028 HOT MIX ASPHALT (TYPE A) TON 200.0000 66,000.00 140.000 28,000.00 140.000 28,000 029 MINOR CONCRETE (MINOR STRUCTURE) CY 3,000.0000 3,000.00 0.000 0 (F) 030 MINOR CONCRETE (TEXTURED PAVING) CY 810.0000 283,500.00 284.500 230,445 031 MISCELLANEOUS IRON AND STEEL LB 8.0000 2,608.00 0.000 0 (F) 032 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.200 400.00 0.850 1,700 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3G7104 TIME 09:03 AM ESTIMATE NO. 003 BID OPENING 07/21/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: BEHNIWAL, NCHHATAR (NEIL) DATE OF THIS ESTIMATE 06/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 157,717.00 602,209.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 157,717.00 602,209.00 033 MOBILIZATION LS 90,000.0000 90,000.00 0.050 4,500.00 1.000 90,000 ORIGINAL CONTRACT AMOUNT 964,468.00 TOTAL WORK COMPLETED 162,217.00 692,209.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 162,217.00 692,209.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/11/15 50 03/14/16 03/14/16 05/27/16 50 4 0 0 72% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H BEHNIWAL, NCHHATAR (NEIL) RESIDENT ENGINEER PROGRAM CAS145 DATE 06/22/16