PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/20 EST. NO. 001 TIME 01:27 PM R.E. NAME: RUZIC, JOHN 04-3J1104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/20 EST. NO. 001 TIME 01:27 PM R.E. NAME: RUZIC, JOHN 04-3J1104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1104 TIME 01:27 PM ESTIMATE NO. 001 BID OPENING 10/08/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: RUZIC, JOHN DATE OF THIS ESTIMATE 07/22/20 LOCATION PROGRESS ESTIMATE 04-ALA-13 ----------------- STURGEON ELECTRIC CALIFORNIA, IN ALAMEDA COUNTY AT VARIOUS LLC. LOCATIONS 13501 BENSON AVE; CHINO CA 91710 FED. AID NO. HSNH-X001(663) INSTALL ACCESSIBLE PEDESTRIAN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 100,000.0000 100,000.00 0.000 0 002 TRAFFIC CONTROL SYSTEM LS 209,000.0000 209,000.00 0.000 0 003 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 6,000.0000 6,000.00 0.000 0 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 17,500.0000 17,500.00 0.000 0 005 JOB SITE MANAGEMENT LS 27,000.0000 27,000.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 6,000.0000 6,000.00 0.750 4,500.00 0.750 4,500 007 CRACK TREATMENT LNMI 20,000.0000 8,000.00 0.000 0 008 REPLACE ASPHALT CONCRETE SURFACING CY 1,777.0000 248,780.00 0.000 0 009 REMOVE ROADSIDE SIGN EA 1,400.0000 1,400.00 0.000 0 010 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.0000 5,440.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 011 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 17.0000 5,440.00 0.000 0 012 ROADSIDE SIGN - ONE POST EA 280.0000 14,000.00 0.000 0 013 THERMOPLASTIC PAVEMENT MARKING SQFT 7.4500 195,190.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 014 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 50.0000 56,000.00 0.000 0 015 MODIFYING EXISTING ELECTRICAL SYSTEM LS 680,500.0000 680,500.00 0.050 34,025.00 0.050 34,025 PROGRAM CAS145 PAGE 2 DATE 07/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1104 TIME 01:27 PM ESTIMATE NO. 001 BID OPENING 10/08/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: RUZIC, JOHN DATE OF THIS ESTIMATE 07/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 38,525.00 38,525.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 38,525.00 38,525.00 016 MOBILIZATION LS 175,000.0000 175,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,755,250.00 TOTAL WORK COMPLETED 38,525.00 38,525.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 38,525.00 38,525.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/22/19 120 01/27/20 01/27/20 12/31/20 44 78 0 0 2% 37% PROGRESS IS SATISFACTORY RUZIC, JOHN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/20