PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/21 EST. NO. 009 TIME 03:32 PM R.E. NAME: RUZIC, JOHN 04-3J1104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/21 EST. NO. 009 TIME 03:32 PM R.E. NAME: RUZIC, JOHN 04-3J1104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1104 TIME 03:32 PM ESTIMATE NO. 009 BID OPENING 10/08/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/18/21 R.E. NAME: RUZIC, JOHN DATE OF THIS ESTIMATE 08/23/21 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-ALA-13 ---------------------------------- STURGEON ELECTRIC CALIFORNIA, IN ALAMEDA COUNTY AT VARIOUS LLC. LOCATIONS 13501 BENSON AVE; CHINO CA 91710 FED. AID NO. HSNH-X001(663) INSTALL ACCESSIBLE PEDESTRIAN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 100,000.0000 100,000.00 1.000 100,000 002 TRAFFIC CONTROL SYSTEM LS 209,000.0000 209,000.00 1.000 209,000 003 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 6,000.0000 6,000.00 1.000 6,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 17,500.0000 17,500.00 1.000 17,500 005 JOB SITE MANAGEMENT LS 27,000.0000 27,000.00 1.000 27,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 6,000.0000 6,000.00 0.750 4,500 007 CRACK TREATMENT LNMI 20,000.0000 8,000.00 0.400 8,000 008 REPLACE ASPHALT CONCRETE SURFACING CY 1,777.0000 248,780.00 121.570 216,029 009 REMOVE ROADSIDE SIGN EA 1,400.0000 1,400.00 1.000 1,400 010 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.0000 5,440.00 320.000 5,440 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 011 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 17.0000 5,440.00 320.000 5,440 012 ROADSIDE SIGN - ONE POST EA 280.0000 14,000.00 50.000 14,000 013 THERMOPLASTIC PAVEMENT MARKING SQFT 7.4500 195,190.00 20,698.000 154,200 (ENHANCED WET NIGHT VISIBILITY) 014 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 50.0000 56,000.00 774.000 38,700 015 MODIFYING EXISTING ELECTRICAL SYSTEM LS 680,500.0000 680,500.00 0.838 570,259 PROGRAM CAS145 PAGE 2 DATE 08/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1104 TIME 03:32 PM ESTIMATE NO. 009 BID OPENING 10/08/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/18/21 R.E. NAME: RUZIC, JOHN DATE OF THIS ESTIMATE 08/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,377,468.99 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 23,212.89 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 1,400,681.88 016 MOBILIZATION LS 175,000.0000 175,000.00 1.000 175,000 ORIGINAL CONTRACT AMOUNT 1,755,250.00 TOTAL WORK COMPLETED 0.00 1,575,681.88 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 1,575,681.88 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/22/19 120 01/27/20 01/27/20 06/18/21 109 177 0 0 100% 100% RUZIC, JOHN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/21