PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/20/22 EST. NO. 005 TIME 12:18 PM R.E. NAME: BEHNIWAL NACHHATAR (NEIL) 04-3J1304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/20/22 EST. NO. 005 TIME 12:18 PM R.E. NAME: BEHNIWAL NACHHATAR (NEIL) 04-3J1304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1304 TIME 12:18 PM ESTIMATE NO. 005 BID OPENING 10/13/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/22 R.E. NAME: BEHNIWAL NACHHATAR (NEIL) DATE OF THIS ESTIMATE 07/20/22 LOCATION PROGRESS ESTIMATE 04-ALA-580 ----------------- PTM GENERAL ENGINEERING IN ALAMEDA COUNTY AT VARIOUS SERVICES, INC. LOCATIONS 5942 ACORN STREET; RIVERSIDE CA 92504 FED. AID NO. SIMG-X001(665)E INSTALL ACESSIBLE PEDESTRIAN SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 0.200 900.00 1.000 4,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 150.0000 18,000.00 63.000 9,450 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 8,000.00 0.000 0 MEETING 004 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 29,000.0000 29,000.00 0.600 17,400 006 TRAFFIC CONTROL SYSTEM LS 180,000.0000 180,000.00 0.280 50,400.00 0.900 162,000 007 PORTABLE RADAR SPEED FEEDBACK SIGN EA 500.0000 4,000.00 0.000 0 SYSTEM DAY 008 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 5,000.0000 5,000.00 0.000 0 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.000 0 010 JOB SITE MANAGEMENT LS 10,999.4000 10,999.40 0.270 2,969.84 0.900 9,899 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.400 1,000.00 0.900 2,250 012 STREET SWEEPING LS 2,000.0000 2,000.00 0.230 460.00 0.900 1,800 013 TEMPORARY CONCRETE WASHOUT LS 8,500.0000 8,500.00 0.250 2,125.00 1.000 8,500 014 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 7.2000 14,472.00 1,698.000 12,225 MARKING (HAZARDOUS WASTE) 015 HOT MIX ASPHALT (TYPE A) TON 2,160.0000 142,560.00 68.000 146,880 016 TACK COAT TON 240.0000 48.00 0.200 48 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 36.5600 31,441.60 828.000 30,271 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 40.0000 300.00 0.000 0 (0.063"-UNFRAMED) 019 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 350.0000 350.00 0.000 0 METHOD) 020 THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 279,000.00 26,138.000 235,242 (ENHANCED WET NIGHT VISIBILITY) 021 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.6000 73,800.00 19,412.000 69,883 022 RADAR SPEED FEEDBACK SIGN SYSTEMS LS 35,000.0000 35,000.00 0.337 11,795.00 0.337 11,795 PROGRAM CAS145 PAGE 2 DATE 07/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1304 TIME 12:18 PM ESTIMATE NO. 005 BID OPENING 10/13/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/22 R.E. NAME: BEHNIWAL NACHHATAR (NEIL) DATE OF THIS ESTIMATE 07/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 1,226,551.0000 1,226,551.00 0.376 461,183.18 0.900 1,103,895 PROGRAM CAS145 PAGE 3 DATE 07/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1304 TIME 12:18 PM ESTIMATE NO. 005 BID OPENING 10/13/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/22 R.E. NAME: BEHNIWAL NACHHATAR (NEIL) DATE OF THIS ESTIMATE 07/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 530,833.02 1,826,040.84 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 530,833.02 1,826,040.84 024 MOBILIZATION LS 140,000.0000 140,000.00 1.000 140,000 ORIGINAL CONTRACT AMOUNT 2,222,022.00 TOTAL WORK COMPLETED 530,833.02 1,966,040.84 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 530,833.02 1,966,040.84 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/18/21 120 02/14/22 02/14/22 08/04/22 109 0 0 0 88% 91% PROGRESS IS SATISFACTORY BEHNIWAL NACHHATAR (NEIL) RESIDENT ENGINEER