PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/18/22 EST. NO. 006 TIME 02:29 PM R.E. NAME: BEHNIWAL NACHHATAR (NEIL) 04-3J1304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/18/22 EST. NO. 006 TIME 02:29 PM R.E. NAME: BEHNIWAL NACHHATAR (NEIL) 04-3J1304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1304 TIME 02:29 PM ESTIMATE NO. 006 BID OPENING 10/13/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: BEHNIWAL NACHHATAR (NEIL) DATE OF THIS ESTIMATE 08/18/22 LOCATION PROGRESS ESTIMATE 04-ALA-580 ----------------- PTM GENERAL ENGINEERING IN ALAMEDA COUNTY AT VARIOUS SERVICES, INC. LOCATIONS 5942 ACORN STREET; RIVERSIDE CA 92504 FED. AID NO. SIMG-X001(665)E INSTALL ACESSIBLE PEDESTRIAN SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 1.000 4,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 150.0000 18,000.00 20.000 3,000.00 83.000 12,450 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 8,000.00 0.000 0 MEETING 004 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 29,000.0000 29,000.00 0.400 11,600.00 1.000 29,000 006 TRAFFIC CONTROL SYSTEM LS 180,000.0000 180,000.00 0.070 12,600.00 0.970 174,600 007 PORTABLE RADAR SPEED FEEDBACK SIGN EA 500.0000 4,000.00 0.000 0 SYSTEM DAY 008 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 5,000.0000 5,000.00 0.000 0 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.000 0 010 JOB SITE MANAGEMENT LS 10,999.4000 10,999.40 0.070 769.96 0.970 10,669 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.070 175.00 0.970 2,425 012 STREET SWEEPING LS 2,000.0000 2,000.00 0.070 140.00 0.970 1,940 013 TEMPORARY CONCRETE WASHOUT LS 8,500.0000 8,500.00 1.000 8,500 014 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 7.2000 14,472.00 1,698.000 12,225 MARKING (HAZARDOUS WASTE) 015 HOT MIX ASPHALT (TYPE A) TON 2,160.0000 142,560.00 68.000 146,880 016 TACK COAT TON 240.0000 48.00 0.200 48 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 36.5600 31,441.60 828.000 30,271 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 40.0000 300.00 7.500 300.00 7.500 300 (0.063"-UNFRAMED) 019 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 350.0000 350.00 1.000 350.00 1.000 350 METHOD) 020 THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 279,000.00 26,138.000 235,242 (ENHANCED WET NIGHT VISIBILITY) 021 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.6000 73,800.00 19,412.000 69,883 022 RADAR SPEED FEEDBACK SIGN SYSTEMS LS 35,000.0000 35,000.00 0.633 22,155.00 0.970 33,950 PROGRAM CAS145 PAGE 2 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1304 TIME 02:29 PM ESTIMATE NO. 006 BID OPENING 10/13/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: BEHNIWAL NACHHATAR (NEIL) DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 1,226,551.0000 1,226,551.00 0.070 85,858.57 0.970 1,189,754 PROGRAM CAS145 PAGE 3 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1304 TIME 02:29 PM ESTIMATE NO. 006 BID OPENING 10/13/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: BEHNIWAL NACHHATAR (NEIL) DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 136,948.53 1,962,989.37 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 136,948.53 1,962,989.37 024 MOBILIZATION LS 140,000.0000 140,000.00 1.000 140,000 ORIGINAL CONTRACT AMOUNT 2,222,022.00 TOTAL WORK COMPLETED 136,948.53 2,102,989.37 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 136,948.53 2,102,989.37 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/18/21 120 02/14/22 02/14/22 08/26/22 115 16 0 0 94% 96% PROGRESS IS SATISFACTORY BEHNIWAL NACHHATAR (NEIL) RESIDENT ENGINEER