PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/26/22 EST. NO. 007 TIME 12:18 PM R.E. NAME: BEHNIWAL NACHHATAR (NEIL) 04-3J1304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0006 9,000.00 E.W. @ U.P (+) 101822 N 6.0 0 9,000.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 9,000.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/26/22 EST. NO. 007 TIME 12:18 PM R.E. NAME: BEHNIWAL NACHHATAR (NEIL) 04-3J1304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/26/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1304 TIME 12:18 PM ESTIMATE NO. 007 BID OPENING 10/13/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: BEHNIWAL NACHHATAR (NEIL) DATE OF THIS ESTIMATE 10/26/22 LOCATION RERUN PROGRESS ESTIMATE 04-ALA-580 ----------------------- PTM GENERAL ENGINEERING IN ALAMEDA COUNTY AT VARIOUS SERVICES, INC. LOCATIONS 5942 ACORN STREET; RIVERSIDE CA 92504 FED. AID NO. SIMG-X001(665)E INSTALL ACESSIBLE PEDESTRIAN SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 1.000 4,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 150.0000 18,000.00 37.000 5,550.00 120.000 18,000 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 8,000.00 0.000 0 MEETING 004 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 29,000.0000 29,000.00 1.000 29,000 006 TRAFFIC CONTROL SYSTEM LS 180,000.0000 180,000.00 0.030 5,400.00 1.000 180,000 007 PORTABLE RADAR SPEED FEEDBACK SIGN EA 500.0000 4,000.00 0.000 0 SYSTEM DAY 008 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000 010 JOB SITE MANAGEMENT LS 10,999.4000 10,999.40 0.030 329.98 1.000 10,999 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.030 75.00 1.000 2,500 012 STREET SWEEPING LS 2,000.0000 2,000.00 0.030 60.00 1.000 2,000 013 TEMPORARY CONCRETE WASHOUT LS 8,500.0000 8,500.00 1.000 8,500 014 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 7.2000 14,472.00 1,698.000 12,225 MARKING (HAZARDOUS WASTE) 015 HOT MIX ASPHALT (TYPE A) TON 2,160.0000 142,560.00 4.000 8,640.00 72.000 155,520 016 TACK COAT TON 240.0000 48.00 0.200 48 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 36.5600 31,441.60 47.000 1,718.32 875.000 31,990 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 40.0000 300.00 7.500 300 (0.063"-UNFRAMED) 019 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 350.0000 350.00 1.000 350 METHOD) 020 THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 279,000.00 26,138.000 235,242 (ENHANCED WET NIGHT VISIBILITY) 021 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.6000 73,800.00 19,412.000 69,883 022 RADAR SPEED FEEDBACK SIGN SYSTEMS LS 35,000.0000 35,000.00 0.030 1,050.00 1.000 35,000 PROGRAM CAS145 PAGE 2 DATE 10/26/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1304 TIME 12:18 PM ESTIMATE NO. 007 BID OPENING 10/13/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: BEHNIWAL NACHHATAR (NEIL) DATE OF THIS ESTIMATE 10/26/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 1,226,551.0000 1,226,551.00 0.030 36,796.53 1.000 1,226,551 PROGRAM CAS145 PAGE 3 DATE 10/26/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J1304 TIME 12:18 PM ESTIMATE NO. 007 BID OPENING 10/13/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: BEHNIWAL NACHHATAR (NEIL) DATE OF THIS ESTIMATE 10/26/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 68,619.83 2,031,609.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 9,000.00 9,000.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 77,619.83 2,040,609.20 024 MOBILIZATION LS 140,000.0000 140,000.00 1.000 140,000 ORIGINAL CONTRACT AMOUNT 2,222,022.00 TOTAL WORK COMPLETED 77,619.83 2,180,609.20 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 77,619.83 2,180,609.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/18/21 120 02/14/22 02/14/22 10/20/22 118 53 0 0 97% 98% PROGRESS IS SATISFACTORY BEHNIWAL NACHHATAR (NEIL) RESIDENT ENGINEER