PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/22/17 EST. NO. 003 TIME 09:38 AM R.E. NAME: NGUYEN, VERNON 04-3J4804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/22/17 EST. NO. 003 TIME 09:38 AM R.E. NAME: NGUYEN, VERNON 04-3J4804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J4804 TIME 09:38 AM ESTIMATE NO. 003 BID OPENING 04/25/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/17 R.E. NAME: NGUYEN, VERNON DATE OF THIS ESTIMATE 11/22/17 LOCATION PROGRESS ESTIMATE 04-ALA-262-R0.7/R0.7 ----------------- O.C. JONES & SONS, INC. IN ALAMEDA COUNTY IN FREMONT AT 1520 FOURTH STREET WARM SPRINGS BLVD BERKELEY CA 94710 FED. AID NO. N O N E MILL AND REPLACE WITH HMA. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 3,200.0000 3,200.00 1.000 3,200 002 TRAFFIC CONTROL SYSTEM LS 115,000.0000 115,000.00 0.189 21,735.00 0.811 93,265 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,000.0000 12,000.00 0.378 4,536.00 1.000 12,000 004 JOB SITE MANAGEMENT LS 8,500.0000 8,500.00 0.189 1,606.50 0.811 6,893 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 006 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 3,500.00 7.000 3,500 007 STREET SWEEPING LS 12,000.0000 12,000.00 0.189 2,268.00 0.811 9,732 008 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.189 567.00 0.811 2,433 009 NOISE MONITORING LS 1,800.0000 1,800.00 0.189 340.20 0.811 1,459 010 CRACK TREATMENT LNMI 3,900.0000 7,800.00 0.000 0 011 TACK COAT (SEAL) TON 700.0000 6,300.00 3.280 2,296 012 HOT MIX ASPHALT (TYPE A) TON 120.0000 138,000.00 26.910 3,229.20 1,648.090 197,770 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 150.0000 204,000.00 20.630 3,094.50 1,231.230 184,684 014 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 2.3900 24,139.00 8,960.000 21,414 (PAVING MAT) 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.7200 53,808.00 10,961.580 51,738 016 ADJUST UTILITY COVER TO GRADE EA 1,800.0000 5,400.00 0.000 0 017 DETECTABLE WARNING SURFACE SQFT 60.0000 11,400.00 0.000 0 018 MINOR CONCRETE (CURB RAMP) CY 1,150.0000 46,000.00 16.000 18,400 019 REMOVE CONCRETE CURB (CY) CY 442.2600 17,690.40 12.052 5,330 020 PRE/POST CONSTRUCTION SURVEYS EA 2,400.0000 9,600.00 2.000 4,800 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 1,200.00 166.000 996.00 166.000 996 022 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 3,180.00 1,404.000 4,212.00 1,404.000 4,212 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 11/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J4804 TIME 09:38 AM ESTIMATE NO. 003 BID OPENING 04/25/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/17 R.E. NAME: NGUYEN, VERNON DATE OF THIS ESTIMATE 11/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 3,519.00 1,696.500 1,526.85 1,696.500 1,526 (ENHANCED WET NIGHT VISIBILITY) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 531.00 395.200 355.68 395.200 355 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 3,519.00 3,214.000 2,892.60 3,214.000 2,892 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 3,150.00 1,580.900 2,845.62 1,580.900 2,845 (ENHANCED WET NIGHT VISIBILITY) 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 028 MODIFYING EXISTING ELECTRICAL SYSTEM LS 420,000.0000 420,000.00 0.256 107,520.00 0.704 295,680 PROGRAM CAS145 PAGE 3 DATE 11/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J4804 TIME 09:38 AM ESTIMATE NO. 003 BID OPENING 04/25/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/17 R.E. NAME: NGUYEN, VERNON DATE OF THIS ESTIMATE 11/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 157,725.15 928,176.53 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 157,725.15 928,176.53 ORIGINAL CONTRACT AMOUNT 1,120,236.40 TOTAL WORK COMPLETED 157,725.15 928,176.53 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 157,725.15 928,176.53 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/17 45 09/05/17 09/05/17 12/18/17 27 26 0 0 79% 60% PROGRESS IS SATISFACTORY NGUYEN, VERNON RESIDENT ENGINEER PROGRAM CAS145 DATE 11/22/17