PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/17/18 EST. NO. 010 TIME 01:45 PM R.E. NAME: NGUYEN, VERNON 04-3J4804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 5,018.38 E.W. @ F.A.(+) 062218 Y 0036.0 003 0016 14,320.90 E.W. @ F.A.(+) 100317 N 032.30 19,339.28 TOTAL THIS ESTIMATE 56,494.33 TOTAL PREVIOUS ESTIMATE 75,833.61 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/17/18 EST. NO. 010 TIME 01:45 PM R.E. NAME: NGUYEN, VERNON 04-3J4804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/17/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J4804 TIME 01:45 PM ESTIMATE NO. 010 BID OPENING 04/25/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/22/18 R.E. NAME: NGUYEN, VERNON DATE OF THIS ESTIMATE 09/17/18 LOCATION SEMI-FINAL ESTIMATE 04-ALA-262-R0.7/R0.7 ------------------- O.C. JONES & SONS, INC. IN ALAMEDA COUNTY IN FREMONT AT 1520 FOURTH STREET WARM SPRINGS BLVD BERKELEY CA 94710 FED. AID NO. N O N E MILL AND REPLACE WITH HMA. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 3,200.0000 3,200.00 1.000 3,200 002 TRAFFIC CONTROL SYSTEM LS 115,000.0000 115,000.00 1.000 115,000 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,000.0000 12,000.00 1.000 12,000 004 JOB SITE MANAGEMENT LS 8,500.0000 8,500.00 1.000 8,500 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 006 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 3,500.00 7.000 3,500 007 STREET SWEEPING LS 12,000.0000 12,000.00 1.000 12,000 008 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 1.000 3,000 009 NOISE MONITORING LS 1,800.0000 1,800.00 1.000 1,800 010 CRACK TREATMENT LNMI 3,900.0000 7,800.00 0.000 0 011 TACK COAT (SEAL) TON 700.0000 6,300.00 6.750 4,725 012 HOT MIX ASPHALT (TYPE A) TON 120.0000 138,000.00 1,798.090 215,770 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 150.0000 204,000.00 92.136 13,820.40 1,323.366 198,504 014 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 2.3900 24,139.00 8,960.000 21,414 (PAVING MAT) 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.7200 53,808.00 2,119.000 10,001.68 13,080.580 61,740 016 ADJUST UTILITY COVER TO GRADE EA 1,800.0000 5,400.00 0.000 0 017 DETECTABLE WARNING SURFACE SQFT 60.0000 11,400.00 175.200 10,512 018 MINOR CONCRETE (CURB RAMP) CY 1,150.0000 46,000.00 38.920 44,758 019 REMOVE CONCRETE CURB (CY) CY 442.2600 17,690.40 30.662 13,560 020 PRE/POST CONSTRUCTION SURVEYS EA 2,400.0000 9,600.00 2.000 4,800.00 4.000 9,600 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 1,200.00 237.000 1,422 022 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 3,180.00 1,419.000 4,257 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 09/17/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J4804 TIME 01:45 PM ESTIMATE NO. 010 BID OPENING 04/25/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/22/18 R.E. NAME: NGUYEN, VERNON DATE OF THIS ESTIMATE 09/17/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 3,519.00 3,596.500 3,236 (ENHANCED WET NIGHT VISIBILITY) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 531.00 395.200 355 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 3,519.00 3,214.000 2,892 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 3,150.00 1,691.000 3,043 (ENHANCED WET NIGHT VISIBILITY) 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 028 MODIFYING EXISTING ELECTRICAL SYSTEM LS 420,000.0000 420,000.00 0.064 26,880.00 1.000 420,000 PROGRAM CAS145 PAGE 3 DATE 09/17/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J4804 TIME 01:45 PM ESTIMATE NO. 010 BID OPENING 04/25/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/22/18 R.E. NAME: NGUYEN, VERNON DATE OF THIS ESTIMATE 09/17/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 56,502.08 1,176,793.95 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 19,339.28 75,833.61 SUBTOTAL AMOUNT EARNED 75,841.36 1,252,627.56 ORIGINAL CONTRACT AMOUNT 1,120,236.40 TOTAL WORK COMPLETED 75,841.36 1,252,627.56 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 75,841.36 1,252,627.56 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/17 45 09/05/17 09/05/17 06/22/18 45 155 0 0 100% 100% NGUYEN, VERNON RESIDENT ENGINEER PROGRAM CAS145 DATE 09/17/18