PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/15/16 EST. NO. 002 TIME 02:10 PM R.E. NAME: BOOSHEHRI, FRED 04-3J5104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/15/16 EST. NO. 002 TIME 02:10 PM R.E. NAME: BOOSHEHRI, FRED 04-3J5104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/15/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J5104 TIME 02:10 PM ESTIMATE NO. 002 BID OPENING 04/06/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/16 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 09/15/16 LOCATION PROGRESS ESTIMATE 04-SM-1-10.6/21.5 ----------------- GRANITE CONSTRUCTION COMPANY IN SAN MATEO COUNTY ABOUT 7.5 MILES 580 WEST BEACH STREET SOUTH OF HALFMOON BAY FROM 0.1 WATSONVILLE CA 95076 MILES SOUTH OF BEAN HOLLOW ROAD TO 0.5 MILES NORTH OF TUNITAS CREEK ROAD FED. AID NO. N O N E COLD PLANE RESURFACING/RMHA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 002 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750 003 TRAFFIC CONTROL SYSTEM LS 180,000.0000 180,000.00 0.800 144,000.00 0.800 144,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,000.0000 7,000.00 0.800 5,600.00 0.800 5,600 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.600 3,000.00 0.800 4,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 600.0000 600.00 0.750 450 007 TEMPORARY DRAINAGE INLET PROTECTION EA 152.0000 1,520.00 28.000 4,256.00 28.000 4,256 008 TEMPORARY FIBER ROLL LF 3.0000 36,000.00 0.000 0 009 TEMPORARY GRAVEL BAG BERM LF 12.0000 9,600.00 0.000 0 010 STREET SWEEPING LS 47,700.0000 47,700.00 0.800 38,160.00 0.800 38,160 011 REMOVE ASPHALT CONCRETE DIKE LF 1.3000 43,290.00 730.000 949.00 730.000 949 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 364,500.00 219,577.000 329,365.50 220,219.000 330,328 013 RESET TEMPORARY RAILING (TYPE K) LF 4.0000 1,360.00 0.000 0 014 CLEARING AND GRUBBING (LS) LS 500.0000 500.00 0.900 450.00 0.900 450 015 SHOULDER BACKING TON 83.0000 52,290.00 0.000 0 016 HOT MIX ASPHALT (TYPE A) TON 142.0000 149,100.00 152.000 21,584 017 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 130.0000 2,119,000.00 15,143.000 1,968,590.00 15,143.000 1,968,590 018 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 019 DATA CORE LS 500.0000 500.00 0.000 0 020 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.2400 17,608.00 0.000 0 021 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.2400 23,684.00 0.000 0 022 TACK COAT TON 646.0000 64,600.00 80.000 51,680.00 80.000 51,680 PROGRAM CAS145 PAGE 2 DATE 09/15/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J5104 TIME 02:10 PM ESTIMATE NO. 002 BID OPENING 04/06/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/16 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 09/15/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 9,515.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 4,760.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 18-12) 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 90,450.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 342.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 1,134.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 12,300.00 0.000 0 029 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 030 CENTER LINE RUMBLE STRIP STA 35.0000 20,300.00 0.000 0 (HMA, GROUND IN INDENTATIONS) PROGRAM CAS145 PAGE 3 DATE 09/15/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J5104 TIME 02:10 PM ESTIMATE NO. 002 BID OPENING 04/06/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/16 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 09/15/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,549,800.50 2,574,797.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,549,800.50 2,574,797.50 031 MOBILIZATION LS 171,787.0000 171,787.00 1.000 171,787.00 1.000 171,787 ORIGINAL CONTRACT AMOUNT 3,440,440.00 TOTAL WORK COMPLETED 2,721,587.50 2,746,584.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,721,587.50 2,746,584.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/02/16 65 07/15/16 00/00/00 10/31/16 46 4 0 3 78% 66% PROGRESS IS SATISFACTORY BOOSHEHRI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 09/15/16