PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/15/16 EST. NO. 001 TIME 05:50 PM R.E. NAME: PANDYA, NILESH 04-3J5304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/15/16 EST. NO. 001 TIME 05:50 PM R.E. NAME: PANDYA, NILESH 04-3J5304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/15/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J5304 TIME 05:50 PM ESTIMATE NO. 001 BID OPENING 05/18/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/16 R.E. NAME: PANDYA, NILESH DATE OF THIS ESTIMATE 09/15/16 LOCATION PROGRESS ESTIMATE 04-SCL-237-6.9/R9.2 ----------------- O.C. JONES & SONS, INC. IN SANTA CLARA COUNTY 1520 FOURTH STREET IN SAN JOSE & MILPITAS FR NO. FIST BERKELEY, CA 94710 ST. OC TO 0.1 MILE WEST OF ROUTE 237/880 SEPARATION FED. AID NO. ACHS-P029(124)E ,NHP-P029(124)E RHMA GAP GRADED RESURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300.00 1.000 1,300 002 CONSTRUCTION AREA SIGNS LS 16,000.0000 16,000.00 0.750 12,000.00 0.750 12,000 003 TRAFFIC CONTROL SYSTEM LS 201,000.0000 201,000.00 0.133 26,733.00 0.133 26,733 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,200.0000 12,800.00 4.000 12,800.00 4.000 12,800 005 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.133 1,995.00 0.133 1,995 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 007 TEMPORARY DRAINAGE INLET PROTECTION EA 170.0000 5,440.00 27.000 4,590.00 27.000 4,590 008 STREET SWEEPING LS 40,000.0000 40,000.00 0.133 5,320.00 0.133 5,320 009 NOISE MONITORING LS 1,500.0000 1,500.00 0.133 199.50 0.133 199 010 REMOVE ASPHALT CONCRETE DIKE LF 2.2000 11,220.00 0.000 0 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.9000 345,800.00 6,406.000 12,171.40 6,406.000 12,171 012 CLEARING AND GRUBBING (LS) LS 20,000.0000 20,000.00 0.000 0 013 SHOULDER BACKING TON 70.0000 10,500.00 0.000 0 014 HOT MIX ASPHALT (TYPE A) TON 102.0000 234,600.00 2,156.900 220,003.80 2,156.900 220,003 015 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 108.0000 1,296,000.00 0.000 0 016 DATA CORE LS 6,000.0000 6,000.00 0.000 0 017 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.0000 100.00 0.000 0 018 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.0000 4,000.00 0.000 0 019 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.0000 1,000.00 0.000 0 020 TACK COAT TON 600.0000 57,000.00 0.250 150.00 0.250 150 021 THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 2,665.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 34,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 09/15/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J5304 TIME 05:50 PM ESTIMATE NO. 001 BID OPENING 05/18/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/16 R.E. NAME: PANDYA, NILESH DATE OF THIS ESTIMATE 09/15/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 1,175.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 62,400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 7,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 35-13) 027 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 5,600.00 0.000 0 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 12,900.00 0.000 0 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.133 199.50 0.133 199 SYSTEM ELEMENTS DURING CONSTRUCTION 030 MODIFY RAMP METERING SYSTEM LS 82,000.0000 82,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/15/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J5304 TIME 05:50 PM ESTIMATE NO. 001 BID OPENING 05/18/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/16 R.E. NAME: PANDYA, NILESH DATE OF THIS ESTIMATE 09/15/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 298,212.20 298,212.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 298,212.20 298,212.20 ORIGINAL CONTRACT AMOUNT 2,493,700.00 TOTAL WORK COMPLETED 298,212.20 298,212.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 298,212.20 298,212.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/15/16 45 09/15/16 09/15/16 11/16/16 6 0 0 0 12% 13% PROGRESS IS SATISFACTORY PANDYA, NILESH RESIDENT ENGINEER PROGRAM CAS145 DATE 09/15/16