PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/18/22 EST. NO. 008 TIME 11:34 AM R.E. NAME: KOOS, CHARLES 04-3J8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/18/22 EST. NO. 008 TIME 11:34 AM R.E. NAME: KOOS, CHARLES 04-3J8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J8904 TIME 11:34 AM ESTIMATE NO. 008 BID OPENING 03/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/03/22 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 10/18/22 LOCATION FINAL ESTIMATE 04-SF-1-0.7/5.9 -------------- 04-SF-35-0.7/2.3 BAY AREA LIGHTWORKS, INC IN THE CIITY OF SAN FRANCISCO, ON 04-SF-101-1.6/5.1 1460 YOSEMITE AVE.; ROUTES 1, 35, 80, 101 AND 280 AT SAN FRANCISCO CA 94124 VARIOUS LOCATIONS FED. AID NO. SNHG-X75 (48)E CROSSWALK SAFETY ENHANCEMENTS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 2,000.0000 190,000.00 95.000 190,000 003 CONSTRUCTION AREA SIGNS LS 95,000.0000 95,000.00 1.000 95,000 004 TRAFFIC CONTROL SYSTEM LS 225,000.0000 225,000.00 1.000 225,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 55.0000 44,000.00 800.000 44,000 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 35,000.0000 35,000.00 1.000 35,000 007 JOB SITE MANAGEMENT LS 95,000.0000 95,000.00 1.000 95,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 10,000.0000 10,000.00 1.000 10,000 009 STREET SWEEPING LS 15,000.0000 15,000.00 1.000 15,000 010 NOISE MONITORING LS 15,000.0000 15,000.00 1.000 15,000 011 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 150.0000 11,250.00 75.000 11,250 (0.063"-UNFRAMED) 012 INSTALL ROADSIDE SIGN PANEL ON EA 1,500.0000 75,000.00 50.000 75,000 EXISTING POST 013 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 8.5000 57,800.00 5,043.770 42,872 MARKING (ENHANCED WET NIGHT VISIBILITY) 014 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 950,000.0000 950,000.00 1.000 950,000 PROGRAM CAS145 PAGE 2 DATE 10/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3J8904 TIME 11:34 AM ESTIMATE NO. 008 BID OPENING 03/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/03/22 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 10/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,808,122.05 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 66,107.03 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 1,874,229.08 015 MOBILIZATION LS 100,000.0000 100,000.00 1.000 100,000 ORIGINAL CONTRACT AMOUNT 1,923,050.00 TOTAL WORK COMPLETED 0.00 1,974,229.08 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 1,974,229.08 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/13/21 95 05/28/21 09/29/21 05/03/22 95 54 0 0 100% 100% KOOS, CHARLES RESIDENT ENGINEER