PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/21 EST. NO. 001 TIME 01:03 PM R.E. NAME: NGUYEN, VERNON 04-3K3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/21 EST. NO. 001 TIME 01:03 PM R.E. NAME: NGUYEN, VERNON 04-3K3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3K3304 TIME 01:03 PM ESTIMATE NO. 001 BID OPENING 03/24/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: NGUYEN, VERNON DATE OF THIS ESTIMATE 08/23/21 LOCATION RERUN PROGRESS ESTIMATE 04-SCL-17-5.1/13.3 ----------------------- 04-SCL-85-R18.0/R18.0 ST. FRANCIS ELECTRIC, LLC IN SANTA CLARA COUNTY ON ROUTES 17, 04-SCL-87-7.5/7.5 975 CARDEN STREET; 85, 87, 101, 280 AND 680 AT VARIOUS SAN LEANDRO CA 94577 LOCATIONS FED. AID NO. B1NH-X085(61)E REPAIR AND REPLACE EXISTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,956.0000 1,956.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 90,000.00 0.000 0 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 10,000.00 0.000 0 MEETING 004 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 15,960.0000 15,960.00 0.350 5,586.00 0.350 5,586 006 TRAFFIC CONTROL SYSTEM LS 204,000.0000 204,000.00 0.000 0 007 PORTABLE RADAR SPEED FEEDBACK SIGN EA 150.0000 8,400.00 0.000 0 SYSTEM DAY 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.000 0 009 JOB SITE MANAGEMENT LS 23,500.0000 23,500.00 0.000 0 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 011 TEMPORARY COVER SQYD 4.0400 4,444.00 0.000 0 012 TEMPORARY DRAINAGE INLET PROTECTION EA 203.0000 1,827.00 0.000 0 013 TEMPORARY FIBER ROLL LF 7.1200 9,968.00 0.000 0 014 STREET SWEEPING LS 90,000.0000 90,000.00 0.000 0 015 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 0.000 0 016 TREATED WOOD WASTE LB 1.3500 7,951.50 0.000 0 017 CLEARING AND GRUBBING (LS) LS 13,000.0000 13,000.00 0.000 0 018 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 600.0000 1,800.00 0.000 0 019 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 3.2000 1,376.00 0.000 0 020 HYDROMULCH SQFT 0.2000 1,888.00 0.000 0 021 FIBER ROLLS LF 7.8000 14,196.00 0.000 0 022 HYDROSEED SQFT 2.1000 903.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3K3304 TIME 01:03 PM ESTIMATE NO. 001 BID OPENING 03/24/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: NGUYEN, VERNON DATE OF THIS ESTIMATE 08/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 COMPOST (CY) CY 265.0000 3,975.00 0.000 0 024 HOT MIX ASPHALT (TYPE A) TON 200.0000 1,600.00 0.000 0 025 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 17.0000 1,275.00 0.000 0 026 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 17.0000 7,990.00 0.000 0 027 REMOVE ASPHALT CONCRETE DIKE LF 12.0000 6,960.00 0.000 0 028 GUARD RAILING DELINEATOR EA 20.0000 1,380.00 0.000 0 029 REMOVE ROADSIDE SIGN EA 525.0000 525.00 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 030 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 60.0000 660.00 0.000 0 (0.063"-UNFRAMED) 031 ROADSIDE SIGN - ONE POST EA 798.0000 798.00 0.000 0 032 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 35.5000 49,700.00 0.000 0 033 VEGETATION CONTROL (MINOR CONCRETE) SQYD 77.0000 84,700.00 0.000 0 034 END ANCHOR ASSEMBLY (TYPE SFT) EA 930.0000 6,510.00 0.000 0 035 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,600.0000 27,600.00 0.000 0 036 REMOVE GUARDRAIL LF 6.6500 3,657.50 0.000 0 037 MODIFYING TRAFFIC MONITORING STATIONS LS 2,900,000.0000 2,900,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3K3304 TIME 01:03 PM ESTIMATE NO. 001 BID OPENING 03/24/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: NGUYEN, VERNON DATE OF THIS ESTIMATE 08/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,336.00 6,336.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 6,336.00 6,336.00 038 MOBILIZATION LS 140,000.0000 140,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,759,000.00 TOTAL WORK COMPLETED 6,336.00 6,336.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 6,336.00 6,336.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/03/21 180 06/18/21 06/18/21 03/08/22 45 0 0 0 0% 25% PROGRESS IS SATISFACTORY NGUYEN, VERNON RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/21