PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/20 EST. NO. 001 TIME 05:04 PM R.E. NAME: BRAJNIKOFF, LEONARD 04-3Q3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/20 EST. NO. 001 TIME 05:04 PM R.E. NAME: BRAJNIKOFF, LEONARD 04-3Q3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q3704 TIME 05:04 PM ESTIMATE NO. 001 BID OPENING 04/01/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: BRAJNIKOFF, LEONARD DATE OF THIS ESTIMATE 06/17/20 LOCATION PROGRESS ESTIMATE 04-SON-1-25.0/30.5 ----------------- VINTAGE PAVING COMPANY, INC IN SONOMA COUNTY NEAR JENNER FROM 119 MAIN ST; 0.5 MILE NORTH OF RUSSIAN GULCH WINTERS CA 95694 CREEK TO 2.5 MILES SOUTH OF FORT ROSS ROAD. FED. AID NO. N O N E DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 425.0000 12,750.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 2,300.0000 2,300.00 0.750 1,725.00 0.750 1,725 003 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.000 0 004 PORTABLE RADAR SPEED FEEDBACK SIGN LS 1,800.0000 1,800.00 0.000 0 SYSTEMS 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,700.0000 2,700.00 0.000 0 006 JOB SITE MANAGEMENT LS 30,000.0000 30,000.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.700 560.00 0.700 560 008 TEMPORARY DRAINAGE INLET PROTECTION EA 485.0000 9,700.00 10.000 4,850.00 10.000 4,850 009 CRACK TREATMENT LNMI 6,738.0000 74,118.00 0.000 0 010 HOT MIX ASPHALT (TYPE A) TON 166.0000 315,400.00 0.000 0 011 TACK COAT TON 1,100.0000 3,300.00 0.000 0 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 13.3000 73,150.00 0.000 0 013 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 1,920.00 0.000 0 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.4200 17,040.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 06/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q3704 TIME 05:04 PM ESTIMATE NO. 001 BID OPENING 04/01/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: BRAJNIKOFF, LEONARD DATE OF THIS ESTIMATE 06/17/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 7,135.00 7,135.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 7,135.00 7,135.00 ORIGINAL CONTRACT AMOUNT 619,978.00 TOTAL WORK COMPLETED 7,135.00 7,135.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 7,135.00 7,135.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 30 06/08/20 06/08/20 08/06/20 2 8 0 0 1% 7% PROGRESS IS SATISFACTORY BRAJNIKOFF, LEONARD RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/20