PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/24/22 EST. NO. 006 TIME 10:56 AM R.E. NAME: NGUYEN, HUNG 04-3Q3804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0004 640.63 E.W. @ F.A.(+) 103021 N 0004.0 0005 15,024.45 110121 N 5 0 15,665.08 TOTAL THIS ESTIMATE 14,722.87 TOTAL PREVIOUS ESTIMATE 30,387.95 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/24/22 EST. NO. 006 TIME 10:56 AM R.E. NAME: NGUYEN, HUNG 04-3Q3804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING FINAL DBE -10,000.00 004 RETURN ADM EST#4 10,000.00 005 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/24/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q3804 TIME 10:56 AM ESTIMATE NO. 006 BID OPENING 05/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/21 R.E. NAME: NGUYEN, HUNG DATE OF THIS ESTIMATE 02/24/22 LOCATION FINAL ESTIMATE 04-SCL-9-3.6/6.9 -------------- GRANITE CONSTRUCTION COMPANY 0.3 MILE EAST OF SARATOGA CREEK TO 715 COMSTOCK ST; SPRINGER AVENUE. SANTA CLARA CA 95054 FED. AID NO. N O N E MILL AND REPLACE WITH RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 800.0000 36,000.00 46.000 36,800 003 CONSTRUCTION AREA SIGNS LS 3,300.0000 3,300.00 1.000 3,300 004 TRAFFIC CONTROL SYSTEM LS 140,650.0000 140,650.00 1.000 140,650 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,000.0000 7,000.00 1.000 7,000 006 JOB SITE MANAGEMENT LS 1,200.0000 1,200.00 1.000 1,200 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 1.000 500 008 STREET SWEEPING LS 27,500.0000 27,500.00 1.000 27,500 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.5000 2,075.00 830.000 2,075 STRIPE (HAZARDOUS WASTE) 010 NOISE MONITORING LS 3,000.0000 3,000.00 1.000 3,000 011 CLEARING AND GRUBBING (LS) LS 5,000.0000 5,000.00 1.000 5,000 012 SHOULDER BACKING TON 77.0000 24,640.00 260.280 20,041 013 HOT MIX ASPHALT (TYPE A) TON 300.0000 900.00 2.040 612 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 140.0000 749,000.00 5,480.690 767,296 015 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 20.0000 4,600.00 150.000 3,000 016 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 20.0000 1,600.00 50.000 1,000 017 TACK COAT TON 898.0000 22,450.00 21.310 19,136 018 REMOVE ASPHALT CONCRETE DIKE LF 11.2600 3,378.00 200.000 2,252 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.1500 168,525.00 53,500.000 168,525 020 LOWER AND RAISE FRAME AND COVER EA 1,500.0000 15,000.00 25.000 37,500 (UTILITY) 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 12,480.00 4,354.000 13,062 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4700 263.20 324.000 152 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) PROGRAM CAS145 PAGE 2 DATE 02/24/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q3804 TIME 10:56 AM ESTIMATE NO. 006 BID OPENING 05/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/21 R.E. NAME: NGUYEN, HUNG DATE OF THIS ESTIMATE 02/24/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6700 44,488.00 66,584.000 44,611 (ENHANCED WET NIGHT VISIBILITY) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 96.00 50.000 60 (ENHANCED WET NIGHT VISIBILITY) 025 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 10.0000 2,400.00 200.000 2,000 MARKING (ENHANCED WET NIGHT VISIBILITY) 026 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,620.00 802.000 1,604 027 12" RUMBLE STRIP STA 70.5000 11,280.00 160.000 11,280 (ASPHALT CONCRETE PAVEMENT) 028 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 10.0000 8,300.00 842.000 8,420 029 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 12.0000 9,720.00 831.000 9,972 (WARRANTY) PROGRAM CAS145 PAGE 3 DATE 02/24/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q3804 TIME 10:56 AM ESTIMATE NO. 006 BID OPENING 05/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/21 R.E. NAME: NGUYEN, HUNG DATE OF THIS ESTIMATE 02/24/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 1,339,050.10 ADJUSTMENT OF COMPENSATION 0.00 11,757.85 EXTRA WORK 15,665.08 18,630.10 SUBTOTAL AMOUNT EARNED 15,665.08 1,369,438.05 ORIGINAL CONTRACT AMOUNT 1,308,465.20 TOTAL WORK COMPLETED 15,665.08 1,369,438.05 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 15,665.08 1,369,438.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/22/21 45 08/06/21 08/06/21 11/19/21 45 28 0 0 100% 100% NGUYEN, HUNG RESIDENT ENGINEER PROGRAM CAS145 DATE 02/24/22